ManpowerGroup Reports 4th Quarter and Full Year 2014 Results
Included in the prior year fourth quarter results is a restructuring charge related to our simplification and cost recalibration plan of
Jonas Prising,
"We are anticipating diluted earnings per share in the first quarter of 2015 to be in the range of 73 to
Net earnings per diluted share for the year ended
Included in the 2013 full year results are restructuring costs of
In conjunction with its fourth quarter and full year earnings release,
Supplemental financial information referenced in the conference call can be found at http://www.manpowergroup.com/investors.
About
ManpowerGroup™ (NYSE: MAN) has been the world's workforce expert, creating innovative workforce solutions, for more than 65 years. As workforce experts, we connect more than 600,000 men and women to meaningful work across a wide range of skills and industries every day. Through our
Forward-Looking Statements
This news release contains statements, including earnings projections, that are forward-looking in nature. These statements are based on management's current expectations or beliefs, and are subject to known and unknown risks and uncertainties regarding the Company's expected future results. The Company's actual results may differ materially from those described or contemplated in the forward-looking statements. Factors that may cause the Company's actual results to differ materially from those contained in the forward-looking statements can be found in the Company's reports filed with the
| ||||
Results of Operations | ||||
(In millions, except per share data) | ||||
Three Months Ended | ||||
% Variance | ||||
Amount |
Constant | |||
2014 |
2013 |
Reported |
Currency | |
(Unaudited) | ||||
Revenues from services (a) |
$ 5,121.1 |
$ 5,252.1 |
-2.5% |
4.8% |
Cost of services |
4,252.3 |
4,365.5 |
-2.6% |
4.7% |
Gross profit |
868.8 |
886.6 |
-2.0% |
5.2% |
Selling and administrative expenses |
675.5 |
719.6 |
-6.1% |
0.2% |
Operating profit |
193.3 |
167.0 |
15.7% |
26.7% |
Interest and other expenses |
11.3 |
9.2 |
22.7% |
|
Earnings before income taxes |
182.0 |
157.8 |
15.3% |
25.7% |
Provision for income taxes |
64.8 |
56.6 |
14.3% |
|
Net earnings |
$ 117.2 |
$ 101.2 |
15.9% |
26.3% |
Net earnings per share - basic |
$ 1.49 |
$ 1.28 |
16.4% |
|
Net earnings per share - diluted |
$ 1.47 |
$ 1.25 |
17.6% |
28.0% |
Weighted average shares - basic |
78.8 |
79.3 |
-0.6% |
|
Weighted average shares - diluted |
79.8 |
80.8 |
-1.2% |
(a) |
Revenues from services include fees received from our franchise offices of |
| ||||
Operating Unit Results | ||||
(In millions) | ||||
Three Months Ended | ||||
% Variance | ||||
Amount |
Constant | |||
2014 |
2013 |
Reported |
Currency | |
(Unaudited) | ||||
Revenues from Services: |
||||
|
||||
United States (a) |
$ 789.5 |
$ 750.6 |
5.2% |
5.2% |
Other Americas |
383.0 |
387.1 |
-1.1% |
11.2% |
1,172.5 |
1,137.7 |
3.1% |
7.2% | |
|
||||
|
1,267.9 |
1,398.4 |
-9.3% |
-1.2% |
|
296.1 |
281.6 |
5.2% |
14.6% |
Other Southern Europe |
246.4 |
240.2 |
2.5% |
11.8% |
1,810.4 |
1,920.2 |
-5.7% |
2.8% | |
|
1,501.8 |
1,521.6 |
-1.3% |
7.1% |
APME |
566.9 |
590.5 |
-4.0% |
3.2% |
Right Management |
69.5 |
82.1 |
-15.3% |
-11.9% |
$ 5,121.1 |
$ 5,252.1 |
-2.5% |
4.8% | |
Operating Unit Profit: |
||||
|
||||
|
$ 40.4 |
$ 27.5 |
47.6% |
47.6% |
Other Americas |
15.0 |
11.9 |
24.4% |
39.1% |
55.4 |
39.4 |
40.5% |
45.0% | |
|
||||
|
68.2 |
69.9 |
-2.3% |
6.4% |
|
18.6 |
16.7 |
11.0% |
20.8% |
Other Southern Europe |
5.6 |
4.4 |
26.2% |
38.1% |
92.4 |
91.0 |
1.5% |
10.6% | |
|
53.9 |
45.6 |
18.2% |
33.5% |
APME |
21.4 |
16.6 |
29.5% |
38.1% |
Right Management |
6.2 |
6.5 |
-4.2% |
-3.9% |
229.3 |
199.1 |
|||
Corporate expenses |
(27.6) |
(23.3) |
||
Intangible asset amortization expense |
(8.4) |
(8.8) |
||
Operating profit |
193.3 |
167.0 |
15.7% |
26.7% |
Interest and other expenses (b) |
(11.3) |
(9.2) |
||
Earnings before income taxes |
$ 182.0 |
$ 157.8 |
(a) |
In | |||
(b) |
The components of interest and other expenses were: |
2014 |
2013 | |
Interest expense |
$ 8.4 |
$ 8.2 |
Interest income |
(1.0) |
(1.0) |
Foreign exchange (gain) loss |
(0.8) |
0.8 |
Miscellaneous expenses, net |
4.7 |
1.2 |
$ 11.3 |
$ 9.2 |
| ||||
Results of Operations | ||||
(In millions, except per share data) | ||||
Year Ended | ||||
% Variance | ||||
Amount |
Constant | |||
2014 |
2013 |
Reported |
Currency | |
(Unaudited) | ||||
Revenues from services (a) |
$ 20,762.8 |
$ 20,250.5 |
2.5% |
4.0% |
Cost of services |
17,274.6 |
16,883.8 |
2.3% |
3.8% |
Gross profit |
3,488.2 |
3,366.7 |
3.6% |
5.2% |
Selling and administrative expenses |
2,768.3 |
2,854.8 |
-3.0% |
-1.6% |
Operating profit |
719.9 |
511.9 |
40.6% |
43.5% |
Interest and other expenses |
38.3 |
36.4 |
5.0% |
|
Earnings before income taxes |
681.6 |
475.5 |
43.4% |
45.9% |
Provision for income taxes |
254.0 |
187.5 |
35.5% |
|
Net earnings |
$ 427.6 |
$ 288.0 |
48.5% |
51.4% |
Net earnings per share - basic |
$ 5.38 |
$ 3.69 |
45.8% |
|
Net earnings per share - diluted |
$ 5.30 |
$ 3.62 |
46.4% |
49.2% |
Weighted average shares - basic |
79.5 |
78.0 |
1.9% |
|
Weighted average shares - diluted |
80.7 |
79.6 |
1.5% |
(a) |
Revenues from services include fees received from our franchise offices of |
| ||||
Operating Unit Results | ||||
(In millions) | ||||
Year Ended | ||||
% Variance | ||||
Amount |
Constant | |||
2014 |
2013 |
Reported |
Currency | |
(Unaudited) | ||||
Revenues from Services: |
||||
|
||||
United States (a) |
$ 3,086.4 |
$ 2,967.0 |
4.0% |
4.0% |
Other Americas |
1,497.3 |
1,543.2 |
-3.0% |
8.0% |
4,583.7 |
4,510.2 |
1.6% |
5.4% | |
|
||||
|
5,351.6 |
5,284.9 |
1.3% |
1.2% |
|
1,178.8 |
1,087.6 |
8.4% |
8.5% |
Other Southern Europe |
979.3 |
864.5 |
13.3% |
13.7% |
7,509.7 |
7,237.0 |
3.8% |
3.8% | |
|
6,048.1 |
5,738.8 |
5.4% |
5.7% |
APME |
2,327.1 |
2,447.7 |
-4.9% |
-0.1% |
Right Management |
294.2 |
316.8 |
-7.1% |
-6.7% |
$ 20,762.8 |
$ 20,250.5 |
2.5% |
4.0% | |
Operating Unit Profit: |
||||
|
||||
|
$ 125.4 |
$ 99.8 |
25.7% |
25.7% |
Other Americas |
56.2 |
43.9 |
27.9% |
40.4% |
181.6 |
143.7 |
26.4% |
30.2% | |
|
||||
|
275.5 |
198.9 |
38.5% |
38.7% |
|
64.2 |
53.8 |
19.3% |
19.8% |
Other Southern Europe |
22.0 |
11.9 |
83.9% |
84.8% |
361.7 |
264.6 |
36.7% |
37.0% | |
|
198.1 |
139.7 |
41.8% |
44.9% |
APME |
84.2 |
70.8 |
19.0% |
25.2% |
Right Management |
33.5 |
20.4 |
64.1% |
63.7% |
859.1 |
639.2 |
|||
Corporate expenses |
(105.8) |
(93.2) |
||
Intangible asset amortization expense |
(33.4) |
(34.1) |
||
Operating profit |
719.9 |
511.9 |
40.6% |
43.5% |
Interest and other expenses (b) |
(38.3) |
(36.4) |
||
Earnings before income taxes |
$ 681.6 |
$ 475.5 |
(a) |
In | |||
(b) |
The components of interest and other expenses were: |
2014 |
2013 | |
Interest expense |
$ 35.9 |
$ 37.1 |
Interest income |
(4.4) |
(3.7) |
Foreign exchange (gain) loss |
(2.2) |
2.3 |
Miscellaneous expenses, net |
9.0 |
0.7 |
$ 38.3 |
$ 36.4 |
| |||
Consolidated Balance Sheets | |||
(In millions) | |||
|
| ||
2014 |
2013 | ||
(Unaudited) | |||
ASSETS |
|||
Current assets: |
|||
Cash and cash equivalents |
$ 699.2 |
$ 737.6 | |
Accounts receivable, net |
4,134.5 |
4,277.9 | |
Prepaid expenses and other assets |
147.8 |
161.3 | |
Future income tax benefits |
52.2 |
66.2 | |
Total current assets |
5,033.7 |
5,243.0 | |
Other assets: |
|||
Goodwill |
1,075.2 |
1,090.9 | |
Intangible assets, net |
286.8 |
309.1 | |
Other assets |
637.7 |
479.3 | |
Total other assets |
1,999.7 |
1,879.3 | |
Property and equipment: |
|||
Land, buildings, leasehold improvements and equipment |
633.5 |
706.2 | |
Less: accumulated depreciation and amortization |
484.4 |
540.2 | |
Net property and equipment |
149.1 |
166.0 | |
Total assets |
$ 7,182.5 |
$ 7,288.3 | |
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||
Current liabilities: |
|||
Accounts payable |
$ 1,542.7 |
$ 1,523.9 | |
Employee compensation payable |
204.5 |
230.4 | |
Accrued liabilities |
493.3 |
536.1 | |
Accrued payroll taxes and insurance |
622.4 |
680.7 | |
Value added taxes payable |
466.3 |
502.5 | |
Short-term borrowings and current maturities of long-term debt |
45.2 |
36.0 | |
Total current liabilities |
3,374.4 |
3,509.6 | |
Other liabilities: |
|||
Long-term debt |
423.9 |
481.9 | |
Other long-term liabilities |
441.2 |
382.6 | |
Total other liabilities |
865.1 |
864.5 | |
Shareholders' equity: |
|||
Common stock |
1.1 |
1.1 | |
Capital in excess of par value |
3,084.2 |
3,014.0 | |
Retained earnings |
1,667.8 |
1,317.5 | |
Accumulated other comprehensive (loss) income |
(155.2) |
82.2 | |
Treasury stock, at cost |
(1,654.9) |
(1,500.6) | |
Total shareholders' equity |
2,943.0 |
2,914.2 | |
Total liabilities and shareholders' equity |
$ 7,182.5 |
$ 7,288.3 |
| |||
Consolidated Statements of Cash Flows | |||
(In millions) | |||
Year Ended | |||
| |||
2014 |
2013 | ||
(Unaudited) | |||
Cash Flows from Operating Activities: |
|||
Net earnings |
$ 427.6 |
$ 288.0 | |
Adjustments to reconcile net earnings to net |
|||
cash provided by operating activities: |
|||
Depreciation and amortization |
83.8 |
94.3 | |
Deferred income taxes |
54.0 |
17.0 | |
Provision for doubtful accounts |
18.9 |
24.1 | |
Share-based compensation |
40.6 |
31.5 | |
Excess tax benefit on exercise of share-based awards |
(4.5) |
(7.3) | |
Changes in operating assets and liabilities, excluding |
|||
the impact of acquisitions: |
|||
Accounts receivable |
(270.5) |
(82.6) | |
Other assets |
(198.7) |
(35.9) | |
Other liabilities |
155.0 |
67.6 | |
Cash provided by operating activities |
306.2 |
396.7 | |
Cash Flows from Investing Activities: |
|||
Capital expenditures |
(51.5) |
(44.7) | |
Acquisitions of businesses, net of cash acquired |
(32.0) |
(46.3) | |
Proceeds from sales of property and equipment |
2.1 |
3.4 | |
Cash used in investing activities |
(81.4) |
(87.6) | |
Cash Flows from Financing Activities: |
|||
Net change in short-term borrowings |
16.0 |
(5.7) | |
Proceeds from long-term debt |
- |
3.9 | |
Repayments of long-term debt |
(2.6) |
(269.5) | |
Proceeds from share-based awards |
25.5 |
101.0 | |
Other share-based award transactions, net |
(6.3) |
16.1 | |
Repurchases of common stock |
(143.5) |
- | |
Dividends paid |
(77.3) |
(72.0) | |
Cash used in financing activities |
(188.2) |
(226.2) | |
Effect of exchange rate changes on cash |
(75.0) |
6.6 | |
Change in cash and cash equivalents |
(38.4) |
89.5 | |
Cash and cash equivalents, beginning of period |
737.6 |
648.1 | |
Cash and cash equivalents, end of period |
$ 699.2 |
$ 737.6 |
Logo - http://photos.prnewswire.com/prnh/20110330/CG73938LOGO-a
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/manpowergroup-reports-4th-quarter-and-full-year-2014-results-300028261.html
SOURCE
News Provided by Acquire Media