Manpower Inc. Reports 3rd Quarter 2010 Results
MILWAUKEE, Oct 20, 2010 /PRNewswire via COMTEX News Network/ -- Manpower Inc. (NYSE: MAN) today reported that earnings per diluted share for the three months ended September 30, 2010 were 62 cents compared to a loss of 67 cents in the prior year period. Revenues for the third quarter were $5.0 billion, an increase of 19 percent from the year earlier period, or an increase of 24 percent in constant currency.
(Logo: http://photos.prnewswire.com/prnh/20060221/CGTU012LOGO)
(Logo: http://www.newscom.com/cgi-bin/prnh/20060221/CGTU012LOGO)
Third quarter results were unfavorably impacted by 3 cents per diluted share as foreign currencies were relatively weaker compared to the third quarter of 2009.
Third quarter 2009 results include a loss on the sale of an equity investment and a goodwill impairment charge totaling $71.3 million ($66.3 million after tax) or 84 cents per diluted share. Also included in third quarter 2009 results is a $7.5 million ($4.6 million after tax) or 6 cents per diluted share charge related to the repayment of our revolver borrowings and the extinguishment of an interest rate swap agreement. Excluding these charges, third quarter 2009 net earnings would have been $18.1 million, or 23 cents per diluted share.
Jeffrey A. Joerres, Manpower Inc. Chairman and Chief Executive Officer, said, "Our team around the world did an outstanding job in the third quarter. We were able to sustain our growth from the second quarter and substantially improve our operating margin. We continue to benefit from our office network and strong portfolio of offerings.
"The U.S., Germany and the U.K. did particularly well, as did the emerging markets. The trends continue to be strong for our industry, and we continue to hear and experience encouraging signs from our clients.
"We are anticipating the fourth quarter of 2010 diluted earnings per share to be in the range of $.54 to $.62, which includes an estimated negative currency impact of 2 cents. This is before expected reorganization charges related to Right Management and Jefferson Wells of 15 to 20 cents per share," Joerres stated.
Earnings per diluted share for the nine months ended September 30, 2010 were $1.06 compared to a loss of 49 cents per diluted share in 2009. Net earnings were $86.8 million compared to a loss of $38.3 million in the prior year. Revenues for the nine-month period were $13.7 billion, an increase of 18 percent from the prior year. Foreign currency exchange rates had an unfavorable impact of 1 cent for the nine-month period.
Earnings per diluted share for the nine month period in 2009 include the loss on the sale of the equity investment and goodwill impairment charge totaling 84 cents, the charge of 6 cents related to the repayment of our revolver borrowings and extinguishment of an interest rate swap, and the first and second quarter reorganization charges totaling 17 cents.
In conjunction with its third quarter earnings release, Manpower will broadcast its conference call live over the Internet on October 20, 2010 at 7:30 a.m. CDT (8:30 a.m. EDT). Interested parties are invited to listen to the webcast and view the presentation by logging on to http://investor.manpower.com.
Supplemental financial information referenced in the conference call can be found at http://investor.manpower.com.
About Manpower Inc.
Manpower Inc. (NYSE: MAN) is a world leader in innovative workforce solutions; creating and delivering services that enable its clients to win in the changing world of work. With over 60 years' experience, Manpower offers employers a range of services and solutions for the entire employment and business cycle including permanent, temporary and contract recruitment; employee assessment and selection; training; outplacement; outsourcing and consulting. Manpower's worldwide network of nearly 4,000 offices in 82 countries and territories is the world's largest in the industry and enables the company to meet the needs of its 400,000 clients per year, including small and medium size enterprises in all industry sectors, as well as the world's largest multinational corporations. The focus of Manpower's work is on raising productivity through improved quality, efficiency and cost-reduction across their total workforce, enabling clients to concentrate on their core business activities. Manpower Inc. operates under five brands: Manpower, Manpower Professional, Elan, Jefferson Wells and Right Management. More information about Manpower Inc. is available at www.manpower.com.
Forward-Looking Statements
This news release contains statements, including earnings projections, that are forward-looking in nature and, accordingly, are subject to risks and uncertainties regarding the Company's expected future results. The Company's actual results may differ materially from those described or contemplated in the forward-looking statements. Factors that may cause the Company's actual results to differ materially from those contained in the forward-looking statements can be found in the Company's reports filed with the SEC, including the information under the heading 'Risk Factors' in its Annual Report on Form 10-K for the year ended December 31, 2009, which information is incorporated herein by reference.
Manpower Inc.
Results of Operations
(In millions, except per share data)
Three Months Ended September 30
-------------------------------
% Variance
----------
Amount Constant
2010 2009 Reported Currency
---- ---- -------- --------
(Unaudited)
Revenues from services (a)
(b) $4,972.0 $4,189.6 18.7% 24.1%
Cost of services 4,130.8 3,485.5 18.5% 24.1%
------- -------
Gross profit 841.2 704.1 19.5% 24.4%
Selling and administrative
expenses 732.3 664.6 10.2% 14.4%
Goodwill and intangible
asset impairment charges
(c) - 61.0 N/A N/A
--- ----
Selling and administrative
expenses 732.3 725.6 0.9% 4.8%
Operating profit (loss) 108.9 (21.5) N/A N/A
Interest and other
expenses 8.4 29.3 -71.4%
--- ----
Earnings (loss) before
income taxes 100.5 (50.8) N/A N/A
Provision for income taxes 49.2 2.0 N/A
Net earnings (loss) $51.3 $(52.8) N/A N/A
===== ======
Net earnings (loss) per
share -basic $0.63 $(0.67) N/A
===== ======
Net earnings (loss) per
share -diluted $0.62 $(0.67) N/A N/A
===== ======
Weighted average shares -
basic 81.9 78.4 4.5%
==== ====
Weighted average shares -
diluted 82.7 78.4 5.5%
==== ====
(a) Revenues from services include fees received from our franchise
offices of $6.8 million and $5.7 million for the three months ended
September 30, 2010 and 2009, respectively. These fees are primarily
based on revenues generated by the franchise offices, which were
$273.3 million and $200.3 million for the three months ended
September 30, 2010 and 2009, respectively.
(b) Our 2009 results have been restated as disclosed in Note 16 to
the Consolidated Financial Statements included in our 2009 Annual
Report to Shareholders.
(c) The goodwill impairment charge for the three months ended
September 30, 2009 relates to our investment in Jefferson Wells. The
impact on net earnings is $61.0 million, or $0.78 per diluted share,
for the three months ended September 30, 2009.
Manpower Inc.
Operating Unit Results
(In millions)
Three Months Ended September 30
-------------------------------
% Variance
----------
Amount Constant
2010 2009 Reported Currency
---- ---- -------- --------
(Unaudited)
Revenues from Services:
Americas:
United States (a) $752.1 $409.8 83.5% 83.5%
Other Americas 317.1 243.5 30.3% 25.8%
1,069.2 653.3 63.7% 62.0%
------- -----
France 1,411.6 1,314.1 7.4% 18.8%
EMEA:
Italy 257.1 231.0 11.3% 23.1%
Other EMEA (b) 1,548.0 1,379.3 12.2% 19.6%
1,805.1 1,610.3 12.1% 20.1%
------- -------
Asia Pacific 555.7 427.9 29.8% 20.5%
Right Management 85.5 135.7 -37.0% -36.5%
Jefferson Wells 44.9 48.3 -6.9% -6.9%
$4,972.0 $4,189.6 18.7% 24.1%
======== ========
Operating Unit Profit
(Loss) (c):
Americas:
United States (a) $27.4 $1.7 N/A N/A
Other Americas 8.2 5.5 49.4% 43.2%
35.6 7.2 395.3% 390.5%
---- ---
France 25.0 10.6 135.6% 160.6%
EMEA:
Italy 11.4 8.6 30.7% 44.6%
Other EMEA (b) 43.0 16.0 171.0% 190.8%
54.4 24.6 121.5% 139.3%
---- ----
Asia Pacific 13.1 4.0 234.1% 210.9%
Right Management - 21.2 N/A N/A
Jefferson Wells (1.5) (0.6) N/A N/A
126.6 67.0
Corporate expenses (23.6) (21.1)
Goodwill and intangible
asset impairment charge - (61.0)
Intangible asset
amortization expense (c) (11.6) (6.4)
Reclassification of French
business tax 17.5 -
Operating profit (loss) 108.9 (21.5) N/A N/A
Interest and other expenses
(d) (8.4) (29.3)
Earnings (loss) before
income taxes $100.5 $(50.8)
====== ======
(a) The United States results include the results of COMSYS IT
Partners, Inc., which was acquired on April 5, 2010. United States
revenues from services include fees received from our franchise
offices of $4.0 million and $3.0 million for the three months ended
September 30, 2010 and 2009, respectively. These fees are primarily
based on revenues generated by the franchise offices, which were
$169.0 million and $121.6 million for the three months ended
September 30, 2010 and 2009, respectively.
(b) Our 2009 results have been restated as disclosed in Note 16 to
the Consolidated Financial Statements included in our 2009 Annual
Report to Shareholders.
(c) During the third quarter of 2010, we redefined Operating Unit
Profit (Loss) to exclude intangible asset amortization. Therefore,
these costs are no longer included as operating costs within the
reportable segments and Corporate Expenses, and all intangible asset
amortization expense is now shown separately. All previously
reported results have been restated to conform to the current year
presentation.
(d) The components of interest and other expenses were:
2010 2009
---- ----
Interest expense $10.0 $21.5
Interest income (1.2) (1.7)
Foreign exchange gains (0.3) (0.6)
Miscellaneous income, net (0.1) (0.2)
Loss from sale of an equity investment - 10.3
$8.4 $29.3
==== =====
Manpower Inc.
Results of Operations
(In millions, except per share data)
Nine Months Ended September 30
------------------------------
% Variance
----------
Amount Constant
2010 2009 Reported Currency
---- ---- -------- --------
(Unaudited)
Revenues from services
(a) (b) $13,656.9 $11,626.1 17.5% 18.0%
Cost of services 11,317.2 9,564.0 18.3% 19.0%
-------- -------
Gross profit 2,339.7 2,062.1 13.5% 13.7%
Selling and
administrative
expenses 2,119.1 2,002.2 5.8% 5.8%
Goodwill and intangible
asset impairment
charges (c) - 61.0 N/A N/A
--- ----
Selling and
administrative
expenses 2,119.1 2,063.2 2.7% 2.7%
Operating profit (loss) 220.6 (1.1) N/A N/A
Interest and other
expenses 33.2 52.0 -36.2%
---- ----
Earnings (loss) before
income taxes 187.4 (53.1) N/A N/A
Provision for income
taxes 100.6 (14.8) N/A
Net earnings (loss) $86.8 $(38.3) N/A N/A
===== ======
Net earnings (loss) per
share -basic $1.08 $(0.49) N/A
===== ======
Net earnings (loss) per
share -diluted $1.06 $(0.49) N/A N/A
===== ======
Weighted average shares
-basic 80.7 78.3 3.1%
==== ====
Weighted average shares
-diluted 81.7 78.3 4.4%
==== ====
(a) Revenues from services include fees received from our franchise
offices of $17.2 million and $16.6 million for the nine months ended
September 30, 2010 and 2009, respectively. These fees are primarily
based on revenues generated by the franchise offices, which were
$704.5 million and $533.3 million for the nine months ended
September 30, 2010 and 2009, respectively.
(b) Our 2009 results have been restated as disclosed in Note 16 to
the Consolidated Financial Statements included in our 2009 Annual
Report to Shareholders.
(c) The goodwill impairment charge for the nine months ended
September 30, 2009 relates to our investment in Jefferson Wells.
The impact on net earnings is $61.0 million, or $0.78 per diluted
share, for the nine months ended September 30, 2009.
Manpower Inc.
Operating Unit Results
(In millions)
Nine Months Ended September 30
------------------------------
% Variance
----------
Amount Constant
2010 2009 Reported Currency
---- ---- -------- --------
(Unaudited)
Revenues from Services:
Americas:
United States (a) $1,880.2 $1,157.9 62.4% 62.4%
Other Americas 917.7 683.4 34.3% 26.5%
2,797.9 1,841.3 52.0% 49.1%
------- -------
France 3,775.0 3,371.1 12.0% 17.4%
EMEA:
Italy 750.1 681.5 10.1% 14.9%
Other EMEA (b) 4,361.3 3,894.0 12.0% 12.9%
5,111.4 4,575.5 11.7% 13.2%
------- -------
Asia Pacific 1,558.9 1,259.3 23.8% 13.7%
Right Management 287.6 429.8 -33.1% -34.2%
Jefferson Wells 126.1 149.1 -15.4% -15.4%
$13,656.9 $11,626.1 17.5% 18.0%
========= =========
Operating Unit Profit
(Loss) (c):
Americas:
United States (a) $38.0 $(15.4) N/A N/A
Other Americas 26.5 14.2 87.1% 76.8%
64.5 (1.2) N/A N/A
---- ----
France 35.1 15.8 122.7% 148.0%
EMEA:
Italy 31.7 16.8 87.9% 99.5%
Other EMEA (b) 91.6 8.2 N/A N/A
123.3 25.0 392.8% 410.2%
----- ----
Asia Pacific 37.6 19.6 93.4% 76.6%
Right Management 20.3 92.6 -78.0% -78.9%
Jefferson Wells (9.3) (18.3) N/A N/A
271.5 133.5
Corporate expenses (70.4) (56.6)
Goodwill and intangible
asset impairment charge - (61.0)
Intangible asset
amortization expense (c) (28.1) (17.0)
Reclassification of
French business tax 47.6 -
Operating profit (loss) 220.6 (1.1) N/A N/A
Interest and other
expenses (d) (33.2) (52.0)
Earnings (loss) before
income taxes $187.4 $(53.1)
====== ======
(a) The United States results include the results of COMSYS IT
Partners, Inc., which was acquired on April 5, 2010. United States,
revenues from services include fees received from our franchise
offices of $9.9 million and $7.4 million for the nine months ended
September 30, 2010 and 2009, respectively. These fees are primarily
based on revenues generated by the franchise offices, which were
$457.0 million and $323.7 million for the nine months ended
September 30, 2010 and 2009, respectively.
(b) Our 2009 results have been restated as disclosed in Note 16 to
the Consolidated Financial Statements included in our 2009 Annual
Report to Shareholders.
(c) During the third quarter of 2010, we redefined Operating Unit
Profit (Loss) to exclude intangible asset amortization. Therefore,
these costs are no longer included as operating costs within the
reportable segments and Corporate Expenses, and all intangible asset
amortization expense is now shown separately. All previously
reported results have been restated to conform to the current year
presentation.
(d) The components of interest and other expenses were:
2010 2009
---- ----
Interest expense $33.6 $48.5
Interest income (4.2) (9.3)
Foreign exchange losses 2.5 0.9
Miscellaneous expenses, net 1.3 1.6
Loss from sale of an equity investment - 10.3
$33.2 $52.0
===== =====
Manpower Inc.
Consolidated Balance Sheets
(In millions)
Sep. 30 Dec. 31
2010 2009
---- ----
(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents $598.3 $1,014.6
Accounts receivable, net 3,890.9 3,070.8
Prepaid expenses and other assets 146.1 179.6
Future income tax benefits 73.9 67.4
Total current assets 4,709.2 4,332.4
Other assets:
Goodwill and other intangible assets,
net 1,758.0 1,357.5
Other assets 374.6 347.5
Total other assets 2,132.6 1,705.0
Property and equipment:
Land, buildings, leasehold
improvements and equipment 711.1 703.6
Less: accumulated depreciation and
amortization 537.5 527.2
Net property and equipment 173.6 176.4
Total assets $7,015.4 $6,213.8
======== ========
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Accounts payable $1,293.5 $944.4
Employee compensation payable 221.5 187.8
Accrued liabilities 516.0 465.9
Accrued payroll taxes and insurance 633.6 572.0
Value added taxes payable 502.5 391.2
Short-term borrowings and current
maturities of long-term debt 24.6 41.7
Total current liabilities 3,191.7 2,603.0
Other liabilities:
Long-term debt 681.8 715.6
Other long-term liabilities 376.3 358.7
Total other liabilities 1,058.1 1,074.3
Shareholders' equity:
Common stock 1.1 1.0
Capital in excess of par value 2,765.1 2,544.2
Retained earnings 1,165.8 1,109.6
Accumulated other comprehensive
income 94.4 106.9
Treasury stock, at cost (1,260.8) (1,225.2)
Total shareholders' equity 2,765.6 2,536.5
Total liabilities and shareholders'
equity $7,015.4 $6,213.8
======== ========
Manpower Inc.
Consolidated Statements of Cash Flows
(In millions)
Nine Months Ended
September 30
------------
2010 2009
---- ----
(Unaudited)
Cash Flows from Operating Activities:
Net earnings (loss) $86.8 $(38.3)
Adjustments to reconcile net earnings
(loss) to net
cash provided by operating activities:
Depreciation and amortization 80.2 72.8
Non-cash goodwill and intangible asset
impairment - 61.0
Deferred income taxes (44.9) (12.1)
Provision for doubtful accounts 22.0 20.9
Loss from sale of an equity investment - 10.3
Share-based compensation 17.9 12.5
Excess tax benefit on exercise of stock
options (0.8) (0.1)
Changes in operating assets and
liabilities, excluding
the impact of acquisitions:
Accounts receivable (730.2) 655.2
Other assets 17.9 (69.5)
Other liabilities 494.7 (300.8)
Cash (used in) provided by operating
activities (56.4) 411.9
----- -----
Cash Flows from Investing Activities:
Capital expenditures (41.8) (27.0)
Acquisitions of businesses, net of cash
acquired (260.6) (21.3)
Proceeds from the sale of an equity
investment - 13.3
Proceeds from the sale of property and
equipment 3.1 3.3
Cash used in investing activities (299.3) (31.7)
------ -----
Cash Flows from Financing Activities:
Net change in short-term borrowings (19.5) (25.1)
Proceeds from long-term debt 1.4 146.4
Repayments of long-term debt (1.0) (210.0)
Proceeds from share-based awards 15.0 9.7
Excess tax benefit on exercise of stock
options 0.8 0.1
Repurchases of common stock (34.8) -
Dividends paid (30.6) (29.0)
Cash used in financing activities (68.7) (107.9)
----- ------
Effect of exchange rate changes on cash 8.1 54.3
Change in cash and cash equivalents (416.3) 326.6
Cash and cash equivalents, beginning of
period 1,014.6 874.0
Cash and cash equivalents, end of period $598.3 $1,200.6
====== ========
SOURCE Manpower Inc.
Copyright (C) 2010 PR Newswire. All rights reserved