form_8k.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): July 23, 2009

MANPOWER INC.
(Exact name of registrant as specified in its charter)

Wisconsin
1-10686
39-1672779
(State or other jurisdiction of incorporation)
(Commission File Number)
(IRS Employer Identification No.)


100 Manpower Place
 
Milwaukee, Wisconsin
53212
(Address of principal executive offices)
(Zip Code)

Registrant's telephone number, including area code:  (414) 961-1000

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Securities Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 
Item 2.02   Results of Operations and Financial Condition

On July 23, 2009, we issued a press release announcing our results of operations for the three- and six- month periods ended June 30, 2009. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.


Item 9.01.  Exhibits.

Exhibit No.
 
Description
 
99.1
 
Press Release dated July 23, 2009
 
99.2
 
Presentation materials for July 23, 2009 conference call

 

 
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.


     
MANPOWER INC.
 
         
Dated:  July 23, 2009
 
By:
/s/ Michael J. Van Handel
 
     
Michael J. Van Handel
Executive Vice President and
Chief Financial Officer
 

 

 
EXHIBIT INDEX

Exhibit No.
 
Description
 
99.1
 
Press Release dated July 23, 2009
 
99.2
 
Presentation materials for July 23, 2009 conference call
exhibit_99-1.htm
Exhibit 99.1

 
FOR IMMEDIATE RELEASE                                                 Contact:
    Mike Van Handel
    Manpower Inc.
    +1.414.906.6305
    michael.vanhandel@manpower.com
 
 
 
Manpower Reports 2ND Quarter and First Half 2009 Results
 
 
    MILWAUKEE, WI, USA, July 23, 2009 – Manpower Inc. (NYSE: MAN) today reported that earnings per diluted share for the three months ended June 30, 2009 were 25 cents compared to $1.34 in the prior year period. Net earnings in the quarter were $19.3 million compared to $107.4 million a year earlier. Revenues for the second quarter were $3.8 billion, a decrease of 36 percent from the year earlier period, or a decrease of 27 percent in constant currency.
 
Second quarter 2009 results include a reorganization charge of $13.1 million, $9.0 million after tax, or 11 cents per diluted share primarily related to severances and office consolidations. Second quarter results also include an unfavorable impact from currency of 1 cent per diluted share and a favorable impact from a lower effective income tax rate.
 
Manpower Inc. Chairman and Chief Executive Officer Jeffrey A. Joerres said, “While we have continued to see stabilization, and in our major geographies slight improvement, we have yet to experience real recovery. The months of September and October, which are traditionally strong seasonal months, will be an important period of time to give us an indication of whether or not 2009 will show signs of recovery.
 
"We continue to benefit greatly from our outplacement business, as Right Management had a record setting profit for the second quarter. Right Management's profitability, coupled with good expense management, is allowing us to have a longitudinal view of the company and remain poised for growth at the time of recovery, whenever that may be.
 
“We are anticipating the third quarter of 2009 diluted earnings per share to be in the range of 7 cents to 21 cents, which includes an estimated unfavorable currency impact of 1 cent,” Joerres stated.
 
Earnings per diluted share for the six months ended June 30, 2009 were 27 cents compared to $2.27 per diluted share in 2008. Net earnings were $21.6 million compared to $182.9 million in the prior year. Revenues for the six-month period were $7.4 billion, a decrease of 34 percent from the prior year or 24 percent in constant currency. Foreign currency exchange rates had an unfavorable impact of 2 cents for the six-month period.
 
In conjunction with its second quarter earnings release, Manpower will broadcast its conference call live over the Internet on July 23, 2009 at 7:30 a.m. CDT (8:30 a.m. EDT). Interested parties are invited to listen to the webcast and view the presentation by logging on to http://investor.manpower.com.
 
Supplemental financial information referenced in the conference call can be found at http://investor.manpower.com.
 
 
About Manpower Inc.
Manpower Inc. (NYSE: MAN) is a world leader in the employment services industry; creating and delivering services that enable clients to win in the changing world of work. 61 years old in 2009, the company offers a range of services for the entire employment and business cycle including permanent, temporary and contract recruitment; employee assessment and selection; training; outplacement; outsourcing and consulting. Manpower's network of 4,100 offices in 82 countries and territories enables the company to meet the needs of 400,000 clients per year, including small and medium size enterprises in all industry sectors, as well as the world's largest multinational corporations. Manpower focuses on raising productivity through improved quality, efficiency and cost-reduction across the total workforce, enabling clients to concentrate on their core business activities. Manpower Inc. operates under five brands:  Manpower, Manpower Professional, Elan, Jefferson Wells and Right Management. Web site is www.manpower.com.
 
Forward-Looking Statements
This news release contains statements, including earnings projections, that are forward-looking in nature and, accordingly, are subject to risks and uncertainties regarding the Company’s expected future results.  The Company’s actual results may differ materially from those described or contemplated in the forward-looking statements.  Factors that may cause the Company’s actual results to differ materially from those contained in the forward-looking statements can be found in the Company’s reports filed with the SEC, including the information under the heading ‘Risk Factors’ in its Annual Report on Form 10-K for the year ended December 31, 2008, which information is incorporated herein by reference.

- ### -
 
 

Manpower Inc.
 
Results of Operations
 
(In millions, except per share data)
 
                         
   
Three Months Ended June 30
 
               
% Variance
 
               
Amount
   
Constant
 
   
2009
   
2008
   
Reported
   
Currency
 
   
(Unaudited)
 
Revenues from services (a)
  $ 3,796.6     $ 5,904.9       -35.7 %     -26.6 %
Cost of services
    3,101.2       4,751.3       -34.7 %     -25.3 %
    Gross profit
    695.4       1,153.6       -39.7 %     -31.9 %
Selling and administrative expenses
    673.3       946.3       -28.8 %     -19.7 %
    Operating profit
    22.1       207.3       -89.3 %     -87.5 %
Interest and other expenses
    10.8       13.9       -21.7 %        
    Earnings before income taxes
    11.3       193.4       -94.1 %     -93.5 %
Provision for income taxes
    (8.0 )     86.0       N/A          
    Net earnings
  $ 19.3     $ 107.4       -82.0 %     -80.0 %
Net earnings per share - basic
  $ 0.25     $ 1.36       -81.6 %        
Net earnings per share - diluted
  $ 0.25     $ 1.34       -81.3 %     -81.0 %
Weighted average shares - basic
    78.3       79.2       -1.1 %        
Weighted average shares - diluted
    78.8       80.3       -1.9 %        
 
                               
(a) Revenues from services include fees received from our franchise offices of $5.8 million and $8.3 million for the three months ended June 30, 2009 and 2008, respectively.  These fees are primarily based on revenues generated by the franchise offices, which were $174.1 million and $325.4 million for the three months ended June 30, 2009 and 2008, respectively.
 
 
 

Manpower Inc.
 
Operating Unit Results
 
(In millions)
 
                         
   
Three Months Ended June 30
 
               
% Variance
 
               
Amount
   
Constant
 
   
2009
   
2008
   
Reported
   
Currency
 
   
(Unaudited)
 
Revenues from Services: (a)
                       
  Americas:
                       
      United States  (b)
  $ 374.3     $ 491.6       -23.9 %     -23.9 %
      Other Americas
    220.7       296.2       -25.5 %     -9.9 %
      595.0       787.8       -24.5 %     -18.6 %
                                 
  France
    1,100.1       1,958.1       -43.8 %     -35.6 %
  EMEA:
                               
      Italy
    230.1       441.4       -47.9 %     -40.3 %
      Other EMEA
    1,259.0       2,050.7       -38.6 %     -25.0 %
      1,489.1       2,492.1       -40.2 %     -27.7 %
  Asia Pacific
    406.2       474.8       -14.5 %     -12.7 %
  Right Management
    158.1       116.3       35.9 %     46.5 %
  Jefferson Wells
    48.1       75.8       -36.5 %     -36.5 %
    $ 3,796.6     $ 5,904.9       -35.7 %     -26.6 %
Operating Unit Profit:
                               
  Americas:
                               
      United States  (b)
  $ (5.8 )   $ 14.8       N/A       N/A  
      Other Americas
    3.9       7.4       -46.9 %     -34.7 %
      (1.9 )     22.2       N/A       N/A  
                                 
  France
    4.2       69.8       -94.0 %     -93.1 %
  EMEA:
                               
      Italy
    6.8       37.6       -82.0 %     -79.4 %
      Other EMEA
    (3.8 )     85.1       N/A       N/A  
      3.0       122.7       -97.5 %     -96.7 %
  Asia Pacific
    3.5       9.3       -62.2 %     -71.4 %
  Right Management
    42.3       13.4       216.9 %     232.4 %
  Jefferson Wells
    (10.2 )     (1.6 )     N/A       N/A  
      40.9       235.8                  
Corporate expenses
    18.8       28.5                  
    Operating profit
    22.1       207.3       -89.3 %     -87.5 %
Interest and other expenses (c)
    10.8       13.9                  
    Earnings before income taxes
  $ 11.3     $ 193.4                  
 
 
                               
(a) Our segment reporting was realigned during the first quarter of 2009 due to a change in management structure. Other Americas and Asia Pacific, previously reported in Other Operations, are now separate reportable segments. The United States and Other Americas reportable segments are reported as Americas. The Italy and Other EMEA reportable segments are reported as EMEA. Historical amounts have been restated to conform to the current year presentation.
 
                                 
(b) In the United States, revenues from services include fees received from our franchise offices of $2.4 million and $4.7 million for the three months ended June 30, 2009 and 2008, respectively. These fees are primarily based on revenues generated by the franchise offices, which were $107.2 million and $214.6 million for the three months ended June 30, 2009 and 2008, respectively.
 
                                 
(c) The components of interest and other expenses were:
                 
   
2009
   
2008
                 
        Interest expense
  $ 13.9     $ 17.1                  
        Interest income
    (3.2 )     (6.0 )                
        Foreign exchange losses
    1.0       0.4                  
        Miscellaneous (income) expense, net
    (0.9 )     2.4                  
    $ 10.8     $ 13.9                  
 
 

Manpower Inc.
 
Results of Operations
 
(In millions, except per share data)
 
                         
   
Six Months Ended June 30
 
               
% Variance
 
               
Amount
   
Constant
 
   
2009
   
2008
   
Reported
   
Currency
 
   
(Unaudited)
 
Revenues from services (a)
  $ 7,443.7     $ 11,291.5       -34.1 %     -24.3 %
Cost of services
    6,078.5       9,170.2       -33.7 %     -23.7 %
    Gross profit
    1,365.2       2,121.3       -35.6 %     -26.8 %
Selling and administrative expenses
    1,337.6       1,782.0       -24.9 %     -14.8 %
    Operating profit
    27.6       339.3       -91.9 %     -89.5 %
Interest and other expenses
    22.7       25.2       -9.8 %        
    Earnings before income taxes
    4.9       314.1       -98.4 %     -97.9 %
Provision for income taxes
    (16.7 )     131.2       N/A          
    Net earnings
  $ 21.6     $ 182.9       -88.2 %     -84.2 %
Net earnings per share - basic
  $ 0.28     $ 2.31       -87.9 %        
Net earnings per share - diluted
  $ 0.27     $ 2.27       -88.1 %     -86.9 %
Weighted average shares - basic
    78.2       79.3       -1.4 %        
Weighted average shares - diluted
    78.6       80.4       -2.3 %        
                                 
(a) Revenues from services include fees received from our franchise offices of $10.9 million and $15.6 million for the six months ended June 30, 2009 and 2008, respectively. These fees are primarily based on revenues generated by the franchise offices, which were $333.0 million and $629.4 million for the six months ended June 30, 2009 and 2008, respectively.
 
 
 

Manpower Inc.
 
Operating Unit Results
 
(In millions)
 
                         
   
Six Months Ended June 30
 
               
% Variance
 
               
Amount
   
Constant
 
   
2009
   
2008
   
Reported
   
Currency
 
   
(Unaudited)
 
Revenues from Services: (a)
                       
  Americas:
                       
      United States  (b)
  $ 748.1     $ 963.1       -22.3 %     -22.3 %
      Other Americas
    439.9       576.9       -23.7 %     -7.6 %
      1,188.0       1,540.0       -22.9 %     -16.8 %
                                 
  France
    2,057.0       3,692.1       -44.3 %     -36.1 %
  EMEA:
                               
      Italy
    450.5       842.6       -46.5 %     -38.7 %
      Other EMEA
    2,521.9       3,904.4       -35.4 %     -19.9 %
      2,972.4       4,747.0       -37.4 %     -23.3 %
  Asia Pacific
    831.4       938.9       -11.4 %     -9.9 %
  Right Management
    294.1       220.3       33.4 %     45.0 %
  Jefferson Wells
    100.8       153.2       -34.2 %     -34.2 %
    $ 7,443.7     $ 11,291.5       -34.1 %     -24.3 %
Operating Unit Profit:
                               
  Americas:
                               
      United States  (b)
  $ (20.3 )   $ 22.0       N/A       N/A  
      Other Americas
    8.7       15.4       -43.5 %     -32.3 %
      (11.6 )     37.4       N/A       N/A  
                                 
  France
    5.2       123.8       -95.8 %     -95.0 %
  EMEA:
                               
      Italy
    8.2       66.7       -87.7 %     -86.2 %
      Other EMEA
    (3.1 )     132.8       N/A       N/A  
      5.1       199.5       -97.4 %     -95.8 %
  Asia Pacific
    15.6       22.6       -30.9 %     -38.5 %
  Right Management
    71.4       20.2       254.1 %     272.7 %
  Jefferson Wells
    (17.7 )     (4.2 )     N/A       N/A  
      68.0       399.3                  
Corporate expenses
    40.4       60.0                  
    Operating profit
    27.6       339.3       -91.9 %     -89.5 %
Interest and other expenses (c)
    22.7       25.2                  
    Earnings before income taxes
  $ 4.9     $ 314.1                  
 
 
                               
(a) Our segment reporting was realigned during the first quarter of 2009 due to a change in management structure. Other Americas and Asia Pacific, previously reported in Other Operations, are now separate reportable segments. The United States and Other Americas reportable segments are reported as Americas. The Italy and Other EMEA reportable segments are reported as EMEA. Historical amounts have been restated to conform to the current year presentation.
 
                                 
(b) In the United States, revenues from services include fees received from our franchise offices of $4.4 million and $9.3 million for the six months ended June 30, 2009 and 2008, respectively.  These fees are primarily based on revenues generated by the franchise offices, which were $202.1 million and $427.3 million for the six months ended June 30, 2009 and 2008, respectively.
 
                                 
(c) The components of interest and other expenses were:
                         
   
2009
   
2008
                 
        Interest expense
  $ 27.0     $ 32.7                  
        Interest income
    (7.6 )     (11.1 )                
        Foreign exchange loss (gain)
    1.5       (1.5 )                
        Miscellaneous expenses, net
    1.8       5.1                  
    $ 22.7     $ 25.2                  
 
 

 
Consolidated Balance Sheets
 
(In millions)
 
             
   
Jun. 30
   
Dec. 31
 
   
2009
   
2008
 
   
(Unaudited)
 
ASSETS
           
Current assets:
           
      Cash and cash equivalents
  $ 1,107.3     $ 874.0  
      Accounts receivable, net
    2,944.9       3,629.7  
      Prepaid expenses and other assets
    166.4       119.9  
      Future income tax benefits
    59.2       66.5  
             Total current assets
    4,277.8       4,690.1  
Other assets:
               
      Goodwill and other intangible assets, net
    1,419.9       1,388.1  
      Other assets
    349.0       326.6  
             Total other assets
    1,768.9       1,714.7  
Property and equipment:
               
      Land, buildings, leasehold improvements and equipment
    728.4       744.0  
      Less:  accumulated depreciation and amortization
    533.2       530.6  
         Net property and equipment
    195.2       213.4  
               Total assets
  $ 6,241.9     $ 6,618.2  
LIABILITIES AND SHAREHOLDERS' EQUITY
               
Current liabilities:
               
      Accounts payable
  $ 999.2     $ 903.2  
      Employee compensation payable
    175.5       213.2  
      Accrued liabilities
    451.2       577.9  
      Accrued payroll taxes and insurance
    500.2       617.5  
      Value added taxes payable
    350.1       479.2  
      Short-term borrowings and current maturities of long-term debt
    32.0       115.6  
             Total current liabilities
    2,508.2       2,906.6  
Other liabilities:
               
      Long-term debt
    841.8       837.3  
      Other long-term liabilities
    348.4       390.5  
             Total other liabilities
    1,190.2       1,227.8  
Shareholders' equity:
               
      Common stock
    1.0       1.0  
      Capital in excess of par value
    2,525.9       2,514.8  
      Retained earnings
    1,193.8       1,201.2  
      Accumulated other comprehensive income (loss)
    49.2       (8.9 )
      Treasury stock, at cost
    (1,226.4 )     (1,224.3 )
             Total shareholders' equity
    2,543.5       2,483.8  
               Total liabilities and shareholders' equity
  $ 6,241.9     $ 6,618.2  
 
 

 
Consolidated Statements of Cash Flows
 
(In millions)
 
             
   
Six Months Ended
 
   
Jun. 30
 
   
2009
   
2008
 
   
(Unaudited)
 
Cash Flows from Operating Activities:
           
    Net earnings
  $ 21.6     $ 182.9  
    Adjustments to reconcile net earnings to net cash provided by operating activities:
               
       Depreciation and amortization
    46.9       53.4  
       Deferred income taxes
    (27.5 )     8.7  
       Provision for doubtful accounts
    13.7       8.4  
       Share-based compensation
    7.5       14.3  
       Excess tax benefit on exercise of stock options
    (0.1 )     (0.1 )
    Changes in operating assets and liabilities, excluding the impact of acquisitions:
               
       Accounts receivable
    753.3       (75.8 )
       Other assets
    (40.7 )     (4.3 )
       Other liabilities
    (395.4 )     78.3  
          Cash provided by operating activities
    379.3       265.8  
Cash Flows from Investing Activities:
               
    Capital expenditures
    (16.9 )     (51.4 )
    Acquisitions of businesses, net of cash acquired
    (21.7 )     (195.5 )
    Proceeds from the sale of property and equipment
    2.1       4.4  
          Cash used by investing activities
    (36.5 )     (242.5 )
Cash Flows from Financing Activities:
               
    Net (repayments) borrowings of short-term facilities and long-term debt
    (85.0 )     26.0  
    Proceeds from share-based awards
    5.5       11.1  
    Excess tax benefit on exercise of stock options
    0.1       0.1  
    Repurchases of common stock
    -       (52.7 )
    Dividends paid
    (29.0 )     (29.2 )
          Cash used by financing activities
    (108.4 )     (44.7 )
Effect of exchange rate changes on cash
    (1.1 )     45.2  
Change in cash and cash equivalents
    233.3       23.8  
Cash and cash equivalents, beginning of period
    874.0       537.5  
Cash and cash equivalents, end of period
  $ 1,107.3     $ 561.3  
exhibit_99-2.htm
1
 
2009 July 23
MANPOWER INC.
2009 2nd Quarter Results
Exhibit 99.2
 
Helping Clients and Candidates
 
 
    Win for Over Six Decades
 
 

 
2
 This presentation includes forward-looking
 statements which are subject to risks and
 uncertainties. Actual results might differ
 materially from those projected in the forward-
 looking statements. Additional information
 concerning factors that could cause actual
 results to materially differ from those in the
 forward-looking statements is contained in the
 Company’s Annual Report on Form 10-K
 dated December 31, 2008, which information
 is incorporated herein by reference, and such
 other factors as may be described from time
 to time in the Company’s SEC filings.
Forward-Looking Statement
 
 

 
3
Throughout this presentation, the difference between reported variances and Constant Currency (CC) variances
represents the impact of currency on our financial results. Constant Currency is further explained on our Web site.
 
81% CC
Operating Profit $22M
OP Margin  0.6%
Revenue $3.8B
Gross Margin 18.3% 
EPS $0.25
36%
122 bps
290 bps
 81%
89%
88% CC
Q2 Highlights
(1)
(1) Gross profit margin declined 31 bps excluding the impact of the French payroll tax change in 2008.
27% CC
(2)
(2) Includes reorganization charges of $13.1M recorded in 2009.
Consolidated Financial Highlights
 
 

 
4
Consolidated Gross Margin Change
 
 

 
5
19% CC
Q2 Financial Highlights
24%
OUP Margin
- 0.3%
310 bps
Revenue
$595M
OUP
$(2M)
N/A
Operating Unit Profit (OUP) is the measure that we use to evaluate segment
performance. OUP is equal to segment revenues less direct costs and branch and
national headquarters operating costs.
(2)
(1) Included in these amounts is the US, which had revenue of $374M (-24%) and OUP of $(6M).
(2) The results above include the impact of acquisitions. On an organic basis, Americas revenue decreased
 29% in USD (23% in CC).
(2)
(1)
Americas Segment
(16% of Revenue)
 
 

 
6
Revenue Growth - CC
Revenue Growth
% of Segment
Revenue
63%
13%
8%
 16%
(1)
(1) On an organic basis, US revenue decreased 31% in USD.
Americas - Q2 Revenue Growth YoY
 
 

 
7
Q2 Financial Highlights
OUP Margin
0.4%
Revenue
$1.1B
OUP
$4M
44%
36% CC
320 bps
94%
93% CC
France Segment
(29% of Revenue)
 
 

 
8
Q2 Financial Highlights
OUP Margin
0.2%
Revenue
$1.5B
OUP
$3M
40%
28% CC
470 bps
(1) Included in these amounts is Italy, which had revenue of $230M (-48% in USD, -40% in CC) and OUP of
 $7M (-82% in USD, -79% in CC).
(2)  Includes reorganization charges of $5.5M recorded in 2009.
(2)
98%
97% CC
(1)
EMEA Segment
(39% of Revenue)
 
 

 
9
Revenue Growth - CC
Revenue Growth
% of Segment
Revenue
15%
15%
14%
11%
 10%

5%
 21%
9%
EMEA - Q2 Revenue Growth YoY
 
 

 
10
Q2 Financial Highlights
OUP Margin
0.9%
Revenue
$406M
OUP
$4M
14%
13% CC
110 bps
62%
71% CC
(1)
(1) Includes reorganization charges of $1.5M recorded in 2009.
Asia Pacific Segment
(11% of Revenue)
 
 

 
11
Revenue Growth - CC
Revenue Growth
% of Segment
Revenue
61%
18%
21%
Asia Pacific - Q2 Revenue Growth YoY
 
 

 
12
217%
232% CC
Q2 Financial Highlights
OUP Margin
26.8%
Revenue
$158M
OUP
$42M
36%
46% CC
1530 bps
Right Management Segment
(4% of Revenue)
 
 

 
13
Jefferson Wells Segment
(1% of Revenue)
Q2 Financial Highlights
OUP Margin
- 21.2%
Revenue
$48M
OUP
$(10M)
1900 bps
36%
N/A
(1)
(1) Includes reorganization charges of $5.9M recorded in 2009.
 
 

 
14
Financial Highlights
 
 

 
15
Results of Operations
(in millions)
 
 

 
16
Other
(21)
 
Change in Cash
233
24
(12)
2009
2008
Cash from Operations
379
266
Capital Expenditures
(17)
(52)
 Free Cash Flow
362
214
Share Repurchases
-
(53)
Change in Debt
(22)
26
($ in millions)
Effect of Exchange Rate Changes
(1)
45
Acquisitions of Businesses,
 net of cash acquired
(196)
(85)
Cash Flow Summary - First Half
 
 

 
17
Total Debt
($ in millions)
Total Debt to
Total Debt
Net Debt
2009
2009
Balance Sheet Highlights
 
 

 
18
(a)
(a)
$625M multi-currency Revolving Credit Agreement provided by 17 banks. As of June 30, 2009, there was a €100M borrowing under the
Revolving Credit Agreement at Euro LIBOR + 40 bps (our current credit spread). The Euro LIBOR portion has been swapped to a 5.71% fixed
rate until July 2010, resulting in a total current borrowing cost of 6.11%. The credit agreement requires, among other things, that we comply
with a Debt-to-EBITDA ratio of less than 3.25 to 1 and a fixed charge ratio of greater than 2.00 to 1. As defined in the agreement, we had a
Debt-to-EBITDA ratio of 1.9 to 1 and a fixed charge ratio of 2.5 to 1 as of June 30, 2009.
Interest
Rate
Maturity
Date
Total
Outstanding
Remaining
Available
Euro Notes:
- Euro 200M
4.86%
June 2013
281
 
-
 
 
- Euro 300M
4.58%
June 2012
421
 
-
 
 
Revolving Credit Agreement
6.11%
Nov 2012
140
 
474
 
 
368
 
Uncommitted lines and Other
Various
Various
32
 
 
 
Total Debt
874
 
842
 
(b)
(b)
During June we terminated our $100M U.S. Accounts Receivable Securitization program which would have expired in July 2009.
Credit Facilities as of June 30, 2009
($ in millions)
 
 

 
19
Revenue
Americas
Down 21-23%
France
Down 36-38%
(Down 31-33% CC)
Down 10-12%
Asia Pacific
(Down 11-13% CC)
Jefferson Wells
Right Management
 Up 23-25%
(Up 29-31% CC)
 Down 29-31%
(Down 24-26% CC)
Total
Gross Profit Margin
17.5-17.7%
Operating Profit Margin
0.7-0.9%
Tax Rate
37%
EPS
$0.07-$0.21
(Neg. $.01 Currency)
 Down 38-40%
EMEA
(Down 26-28% CC)
Down 32-34%
(Down 16-18% CC)
Third Quarter Outlook
 
 

 
Questions?
Answers
July 23, 2009
Manpower Inc.
2009 2nd Quarter Results