Wisconsin |
1-10686 |
39-1672779 |
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
100 Manpower Place |
|
Milwaukee, Wisconsin |
53212 |
(Address of principal executive offices) |
(Zip Code) |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
Soliciting material pursuant to Rule 14a-12 under the Securities Act (17 CFR 240.14a-12) |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Exhibit No. |
Description | ||
99.1 |
Press Release dated July 23, 2009 | ||
99.2 |
Presentation materials for July 23, 2009 conference call |
MANPOWER INC. |
||||
Dated: July 23, 2009 |
By: |
/s/ Michael J. Van Handel |
||
Michael J. Van Handel
Executive Vice President and
Chief Financial Officer |
Exhibit No. |
Description | ||
99.1 |
Press Release dated July 23, 2009 | ||
99.2 |
Presentation materials for July 23, 2009 conference call |
Manpower Inc. |
||||||||||||||||
Results of Operations |
||||||||||||||||
(In millions, except per share data) |
||||||||||||||||
Three Months Ended June 30 |
||||||||||||||||
% Variance |
||||||||||||||||
Amount |
Constant |
|||||||||||||||
2009 |
2008 |
Reported |
Currency |
|||||||||||||
(Unaudited) |
||||||||||||||||
Revenues from services (a) |
$ | 3,796.6 | $ | 5,904.9 | -35.7 | % | -26.6 | % | ||||||||
Cost of services |
3,101.2 | 4,751.3 | -34.7 | % | -25.3 | % | ||||||||||
Gross profit |
695.4 | 1,153.6 | -39.7 | % | -31.9 | % | ||||||||||
Selling and administrative expenses |
673.3 | 946.3 | -28.8 | % | -19.7 | % | ||||||||||
Operating profit |
22.1 | 207.3 | -89.3 | % | -87.5 | % | ||||||||||
Interest and other expenses |
10.8 | 13.9 | -21.7 | % | ||||||||||||
Earnings before income taxes |
11.3 | 193.4 | -94.1 | % | -93.5 | % | ||||||||||
Provision for income taxes |
(8.0 | ) | 86.0 | N/A | ||||||||||||
Net earnings |
$ | 19.3 | $ | 107.4 | -82.0 | % | -80.0 | % | ||||||||
Net earnings per share - basic |
$ | 0.25 | $ | 1.36 | -81.6 | % | ||||||||||
Net earnings per share - diluted |
$ | 0.25 | $ | 1.34 | -81.3 | % | -81.0 | % | ||||||||
Weighted average shares - basic |
78.3 | 79.2 | -1.1 | % | ||||||||||||
Weighted average shares - diluted |
78.8 | 80.3 | -1.9 | % | ||||||||||||
|
||||||||||||||||
(a) Revenues from services include fees received from our franchise offices of $5.8 million and $8.3 million for the three months ended June 30, 2009 and 2008, respectively. These
fees are primarily based on revenues generated by the franchise offices, which were $174.1 million and $325.4 million for the three months ended June 30, 2009 and 2008, respectively. |
Manpower Inc. |
||||||||||||||||
Operating Unit Results |
||||||||||||||||
(In millions) |
||||||||||||||||
Three Months Ended June 30 |
||||||||||||||||
% Variance |
||||||||||||||||
Amount |
Constant |
|||||||||||||||
2009 |
2008 |
Reported |
Currency |
|||||||||||||
(Unaudited) |
||||||||||||||||
Revenues from Services: (a) |
||||||||||||||||
Americas: |
||||||||||||||||
United States (b) |
$ | 374.3 | $ | 491.6 | -23.9 | % | -23.9 | % | ||||||||
Other Americas |
220.7 | 296.2 | -25.5 | % | -9.9 | % | ||||||||||
595.0 | 787.8 | -24.5 | % | -18.6 | % | |||||||||||
France |
1,100.1 | 1,958.1 | -43.8 | % | -35.6 | % | ||||||||||
EMEA: |
||||||||||||||||
Italy |
230.1 | 441.4 | -47.9 | % | -40.3 | % | ||||||||||
Other EMEA |
1,259.0 | 2,050.7 | -38.6 | % | -25.0 | % | ||||||||||
1,489.1 | 2,492.1 | -40.2 | % | -27.7 | % | |||||||||||
Asia Pacific |
406.2 | 474.8 | -14.5 | % | -12.7 | % | ||||||||||
Right Management |
158.1 | 116.3 | 35.9 | % | 46.5 | % | ||||||||||
Jefferson Wells |
48.1 | 75.8 | -36.5 | % | -36.5 | % | ||||||||||
$ | 3,796.6 | $ | 5,904.9 | -35.7 | % | -26.6 | % | |||||||||
Operating Unit Profit: |
||||||||||||||||
Americas: |
||||||||||||||||
United States (b) |
$ | (5.8 | ) | $ | 14.8 | N/A | N/A | |||||||||
Other Americas |
3.9 | 7.4 | -46.9 | % | -34.7 | % | ||||||||||
(1.9 | ) | 22.2 | N/A | N/A | ||||||||||||
France |
4.2 | 69.8 | -94.0 | % | -93.1 | % | ||||||||||
EMEA: |
||||||||||||||||
Italy |
6.8 | 37.6 | -82.0 | % | -79.4 | % | ||||||||||
Other EMEA |
(3.8 | ) | 85.1 | N/A | N/A | |||||||||||
3.0 | 122.7 | -97.5 | % | -96.7 | % | |||||||||||
Asia Pacific |
3.5 | 9.3 | -62.2 | % | -71.4 | % | ||||||||||
Right Management |
42.3 | 13.4 | 216.9 | % | 232.4 | % | ||||||||||
Jefferson Wells |
(10.2 | ) | (1.6 | ) | N/A | N/A | ||||||||||
40.9 | 235.8 | |||||||||||||||
Corporate expenses |
18.8 | 28.5 | ||||||||||||||
Operating profit |
22.1 | 207.3 | -89.3 | % | -87.5 | % | ||||||||||
Interest and other expenses (c) |
10.8 | 13.9 | ||||||||||||||
Earnings before income taxes |
$ | 11.3 | $ | 193.4 | ||||||||||||
|
||||||||||||||||
(a) Our segment reporting was realigned during the first quarter of 2009 due to a change in management structure. Other Americas and Asia Pacific, previously reported in Other Operations, are
now separate reportable segments. The United States and Other Americas reportable segments are reported as Americas. The Italy and Other EMEA reportable segments are reported as EMEA. Historical amounts have been restated to conform to the current year presentation. |
||||||||||||||||
(b) In the United States, revenues from services include fees received from our franchise offices of $2.4 million and $4.7 million for the three months ended June 30, 2009 and 2008, respectively. These
fees are primarily based on revenues generated by the franchise offices, which were $107.2 million and $214.6 million for the three months ended June 30, 2009 and 2008, respectively. |
||||||||||||||||
(c) The components of interest and other expenses were: |
||||||||||||||||
2009 |
2008 |
|||||||||||||||
Interest expense |
$ | 13.9 | $ | 17.1 | ||||||||||||
Interest income |
(3.2 | ) | (6.0 | ) | ||||||||||||
Foreign exchange losses |
1.0 | 0.4 | ||||||||||||||
Miscellaneous (income) expense, net |
(0.9 | ) | 2.4 | |||||||||||||
$ | 10.8 | $ | 13.9 |
Manpower Inc. |
||||||||||||||||
Results of Operations |
||||||||||||||||
(In millions, except per share data) |
||||||||||||||||
Six Months Ended June 30 |
||||||||||||||||
% Variance |
||||||||||||||||
Amount |
Constant |
|||||||||||||||
2009 |
2008 |
Reported |
Currency |
|||||||||||||
(Unaudited) |
||||||||||||||||
Revenues from services (a) |
$ | 7,443.7 | $ | 11,291.5 | -34.1 | % | -24.3 | % | ||||||||
Cost of services |
6,078.5 | 9,170.2 | -33.7 | % | -23.7 | % | ||||||||||
Gross profit |
1,365.2 | 2,121.3 | -35.6 | % | -26.8 | % | ||||||||||
Selling and administrative expenses |
1,337.6 | 1,782.0 | -24.9 | % | -14.8 | % | ||||||||||
Operating profit |
27.6 | 339.3 | -91.9 | % | -89.5 | % | ||||||||||
Interest and other expenses |
22.7 | 25.2 | -9.8 | % | ||||||||||||
Earnings before income taxes |
4.9 | 314.1 | -98.4 | % | -97.9 | % | ||||||||||
Provision for income taxes |
(16.7 | ) | 131.2 | N/A | ||||||||||||
Net earnings |
$ | 21.6 | $ | 182.9 | -88.2 | % | -84.2 | % | ||||||||
Net earnings per share - basic |
$ | 0.28 | $ | 2.31 | -87.9 | % | ||||||||||
Net earnings per share - diluted |
$ | 0.27 | $ | 2.27 | -88.1 | % | -86.9 | % | ||||||||
Weighted average shares - basic |
78.2 | 79.3 | -1.4 | % | ||||||||||||
Weighted average shares - diluted |
78.6 | 80.4 | -2.3 | % | ||||||||||||
(a) Revenues from services include fees received from our franchise offices of $10.9 million and $15.6 million for the six months ended June 30, 2009 and 2008, respectively. These fees are primarily
based on revenues generated by the franchise offices, which were $333.0 million and $629.4 million for the six months ended June 30, 2009 and 2008, respectively. |
Manpower Inc. |
||||||||||||||||
Operating Unit Results |
||||||||||||||||
(In millions) |
||||||||||||||||
Six Months Ended June 30 |
||||||||||||||||
% Variance |
||||||||||||||||
Amount |
Constant |
|||||||||||||||
2009 |
2008 |
Reported |
Currency |
|||||||||||||
(Unaudited) |
||||||||||||||||
Revenues from Services: (a) |
||||||||||||||||
Americas: |
||||||||||||||||
United States (b) |
$ | 748.1 | $ | 963.1 | -22.3 | % | -22.3 | % | ||||||||
Other Americas |
439.9 | 576.9 | -23.7 | % | -7.6 | % | ||||||||||
1,188.0 | 1,540.0 | -22.9 | % | -16.8 | % | |||||||||||
France |
2,057.0 | 3,692.1 | -44.3 | % | -36.1 | % | ||||||||||
EMEA: |
||||||||||||||||
Italy |
450.5 | 842.6 | -46.5 | % | -38.7 | % | ||||||||||
Other EMEA |
2,521.9 | 3,904.4 | -35.4 | % | -19.9 | % | ||||||||||
2,972.4 | 4,747.0 | -37.4 | % | -23.3 | % | |||||||||||
Asia Pacific |
831.4 | 938.9 | -11.4 | % | -9.9 | % | ||||||||||
Right Management |
294.1 | 220.3 | 33.4 | % | 45.0 | % | ||||||||||
Jefferson Wells |
100.8 | 153.2 | -34.2 | % | -34.2 | % | ||||||||||
$ | 7,443.7 | $ | 11,291.5 | -34.1 | % | -24.3 | % | |||||||||
Operating Unit Profit: |
||||||||||||||||
Americas: |
||||||||||||||||
United States (b) |
$ | (20.3 | ) | $ | 22.0 | N/A | N/A | |||||||||
Other Americas |
8.7 | 15.4 | -43.5 | % | -32.3 | % | ||||||||||
(11.6 | ) | 37.4 | N/A | N/A | ||||||||||||
France |
5.2 | 123.8 | -95.8 | % | -95.0 | % | ||||||||||
EMEA: |
||||||||||||||||
Italy |
8.2 | 66.7 | -87.7 | % | -86.2 | % | ||||||||||
Other EMEA |
(3.1 | ) | 132.8 | N/A | N/A | |||||||||||
5.1 | 199.5 | -97.4 | % | -95.8 | % | |||||||||||
Asia Pacific |
15.6 | 22.6 | -30.9 | % | -38.5 | % | ||||||||||
Right Management |
71.4 | 20.2 | 254.1 | % | 272.7 | % | ||||||||||
Jefferson Wells |
(17.7 | ) | (4.2 | ) | N/A | N/A | ||||||||||
68.0 | 399.3 | |||||||||||||||
Corporate expenses |
40.4 | 60.0 | ||||||||||||||
Operating profit |
27.6 | 339.3 | -91.9 | % | -89.5 | % | ||||||||||
Interest and other expenses (c) |
22.7 | 25.2 | ||||||||||||||
Earnings before income taxes |
$ | 4.9 | $ | 314.1 | ||||||||||||
|
||||||||||||||||
(a) Our segment reporting was realigned during the first quarter of 2009 due to a change in management structure. Other Americas and Asia Pacific, previously reported in Other Operations, are
now separate reportable segments. The United States and Other Americas reportable segments are reported as Americas. The Italy and Other EMEA reportable segments are reported as EMEA. Historical amounts have been restated to conform to the current year presentation. |
||||||||||||||||
(b) In the United States, revenues from services include fees received from our franchise offices of $4.4 million and $9.3 million for the six months ended June 30, 2009 and 2008, respectively. These
fees are primarily based on revenues generated by the franchise offices, which were $202.1 million and $427.3 million for the six months ended June 30, 2009 and 2008, respectively. |
||||||||||||||||
(c) The components of interest and other expenses were: |
||||||||||||||||
2009 |
2008 |
|||||||||||||||
Interest expense |
$ | 27.0 | $ | 32.7 | ||||||||||||
Interest income |
(7.6 | ) | (11.1 | ) | ||||||||||||
Foreign exchange loss (gain) |
1.5 | (1.5 | ) | |||||||||||||
Miscellaneous expenses, net |
1.8 | 5.1 | ||||||||||||||
$ | 22.7 | $ | 25.2 |
Consolidated Balance Sheets |
||||||||
(In millions) |
||||||||
Jun. 30 |
Dec. 31 |
|||||||
2009 |
2008 |
|||||||
(Unaudited) |
||||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 1,107.3 | $ | 874.0 | ||||
Accounts receivable, net |
2,944.9 | 3,629.7 | ||||||
Prepaid expenses and other assets |
166.4 | 119.9 | ||||||
Future income tax benefits |
59.2 | 66.5 | ||||||
Total current assets |
4,277.8 | 4,690.1 | ||||||
Other assets: |
||||||||
Goodwill and other intangible assets, net |
1,419.9 | 1,388.1 | ||||||
Other assets |
349.0 | 326.6 | ||||||
Total other assets |
1,768.9 | 1,714.7 | ||||||
Property and equipment: |
||||||||
Land, buildings, leasehold improvements and equipment |
728.4 | 744.0 | ||||||
Less: accumulated depreciation and amortization |
533.2 | 530.6 | ||||||
Net property and equipment |
195.2 | 213.4 | ||||||
Total assets |
$ | 6,241.9 | $ | 6,618.2 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 999.2 | $ | 903.2 | ||||
Employee compensation payable |
175.5 | 213.2 | ||||||
Accrued liabilities |
451.2 | 577.9 | ||||||
Accrued payroll taxes and insurance |
500.2 | 617.5 | ||||||
Value added taxes payable |
350.1 | 479.2 | ||||||
Short-term borrowings and current maturities of long-term debt |
32.0 | 115.6 | ||||||
Total current liabilities |
2,508.2 | 2,906.6 | ||||||
Other liabilities: |
||||||||
Long-term debt |
841.8 | 837.3 | ||||||
Other long-term liabilities |
348.4 | 390.5 | ||||||
Total other liabilities |
1,190.2 | 1,227.8 | ||||||
Shareholders' equity: |
||||||||
Common stock |
1.0 | 1.0 | ||||||
Capital in excess of par value |
2,525.9 | 2,514.8 | ||||||
Retained earnings |
1,193.8 | 1,201.2 | ||||||
Accumulated other comprehensive income (loss) |
49.2 | (8.9 | ) | |||||
Treasury stock, at cost |
(1,226.4 | ) | (1,224.3 | ) | ||||
Total shareholders' equity |
2,543.5 | 2,483.8 | ||||||
Total liabilities and shareholders' equity |
$ | 6,241.9 | $ | 6,618.2 |
Consolidated Statements of Cash Flows |
||||||||
(In millions) |
||||||||
Six Months Ended |
||||||||
Jun. 30 |
||||||||
2009 |
2008 |
|||||||
(Unaudited) |
||||||||
Cash Flows from Operating Activities: |
||||||||
Net earnings |
$ | 21.6 | $ | 182.9 | ||||
Adjustments to reconcile net earnings to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
46.9 | 53.4 | ||||||
Deferred income taxes |
(27.5 | ) | 8.7 | |||||
Provision for doubtful accounts |
13.7 | 8.4 | ||||||
Share-based compensation |
7.5 | 14.3 | ||||||
Excess tax benefit on exercise of stock options |
(0.1 | ) | (0.1 | ) | ||||
Changes in operating assets and liabilities, excluding the impact of acquisitions: |
||||||||
Accounts receivable |
753.3 | (75.8 | ) | |||||
Other assets |
(40.7 | ) | (4.3 | ) | ||||
Other liabilities |
(395.4 | ) | 78.3 | |||||
Cash provided by operating activities |
379.3 | 265.8 | ||||||
Cash Flows from Investing Activities: |
||||||||
Capital expenditures |
(16.9 | ) | (51.4 | ) | ||||
Acquisitions of businesses, net of cash acquired |
(21.7 | ) | (195.5 | ) | ||||
Proceeds from the sale of property and equipment |
2.1 | 4.4 | ||||||
Cash used by investing activities |
(36.5 | ) | (242.5 | ) | ||||
Cash Flows from Financing Activities: |
||||||||
Net (repayments) borrowings of short-term facilities and long-term debt |
(85.0 | ) | 26.0 | |||||
Proceeds from share-based awards |
5.5 | 11.1 | ||||||
Excess tax benefit on exercise of stock options |
0.1 | 0.1 | ||||||
Repurchases of common stock |
- | (52.7 | ) | |||||
Dividends paid |
(29.0 | ) | (29.2 | ) | ||||
Cash used by financing activities |
(108.4 | ) | (44.7 | ) | ||||
Effect of exchange rate changes on cash |
(1.1 | ) | 45.2 | |||||
Change in cash and cash equivalents |
233.3 | 23.8 | ||||||
Cash and cash equivalents, beginning of period |
874.0 | 537.5 | ||||||
Cash and cash equivalents, end of period |
$ | 1,107.3 | $ | 561.3 |