Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): February 1, 2008

MANPOWER INC.

(Exact name of registrant as specified in its charter)

 

Wisconsin   1-10686   39-1672779
(State or other jurisdiction
of incorporation)
  (Commission
File Number)
  (IRS Employer
Identification No.)

 

100 Manpower Place
Milwaukee, Wisconsin
  53212
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (414) 961-1000

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Securities Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02 Results of Operations and Financial Condition

On February 1, 2008, we issued a press release announcing our results of operations for the three months and year ended December 31, 2007. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

 

Item 9.01. Exhibits.

 

Exhibit No.

  

Description

99.1    Press Release dated February 1, 2008
99.2    Presentation materials for February 1, 2008 conference call


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    MANPOWER INC.
Dated: February 1, 2008     By:   /s/ Michael J. Van Handel
        Michael J. Van Handel
       

Executive Vice President,

Chief Financial Officer and Secretary


EXHIBIT INDEX

 

Exhibit No.

  

Description

99.1    Press Release dated February 1, 2008
99.2    Presentation materials for February 1, 2008 conference call
Press Release dated February 1, 2008

Exhibit 99.1

LOGO

 

FOR IMMEDIATE RELEASE    Contact:
   Mike Van Handel
  

Manpower Inc.

+1.414.906.6305

michael.vanhandel@manpower.com

Manpower Reports 4th Quarter and Full Year 2007 Results

MILWAUKEE, WI, USA, February 1, 2008 – Manpower Inc. (NYSE: MAN) today reported that net earnings per diluted share from continuing operations for the three months ended December 31, 2007 increased 42 percent to $1.63 from $1.15 in the prior year period. Net earnings from continuing operations in the quarter increased to $133.1 million from $99.6 million a year earlier. Revenues for the fourth quarter totaled $5.6 billion, an increase of 20 percent from the year earlier period, or an increase of 9 percent in constant currency.

Included in the fourth quarter results is $4.0 million ($2.5 million after tax, or 3 cents per diluted share) related to reorganization charges at Jefferson Wells. Additionally, net earnings from continuing operations in the fourth quarter were favorably impacted by 17 cents per diluted share, as foreign currencies were relatively stronger compared to the prior year period.

Jeffrey A. Joerres, Manpower Chairman and CEO said, “Our geographic balance and broad portfolio of services drove strong results in the fourth quarter and for the year. Europe, Asia and our emerging markets performed exceptionally well. Additionally, Right Management, our outplacement and organizational consulting company, had strong results in the fourth quarter.

“Our position globally has strengthened significantly throughout 2007, which gives us confidence as we move into 2008.

“We are anticipating diluted net earnings per share for the first quarter of 2008 to be in the range of 78 to 82 cents. This includes an estimated favorable currency impact of 8 cents per diluted share.”

Net earnings per diluted share from continuing operations for the year ended December 31, 2007 were $5.73, an increase of 65 percent from $3.48 in 2006. Net earnings from continuing operations were $484.7 million compared to $305.7 million in the prior year. Revenues for the year were $20.5 billion, an increase of 17 percent from the prior year, or an increase of 9 percent in constant currency.

Manpower Inc. • 100 Manpower Place, Milwaukee, WI 53212 • USA • Phone +1.414.961.1000 • www.manpower.com


Included in the full year 2007 results is the favorable impact of the revised French payroll tax calculation of $1.05 per diluted share. As disclosed in the Company’s 8-K filed in July 2007, this revised calculation no longer applies after September 30, 2007. Additionally, results from continuing operations were favorably impacted by 35 cents due to changes in foreign currencies compared to the prior year.

In conjunction with its fourth quarter earnings release, Manpower will broadcast its conference call live over the Internet on February 1, 2008 at 7:30 a.m. CST (8:30 a.m. EST). Interested parties are invited to listen to the webcast and view the presentation by logging on to http://investor.manpower.com.

Supplemental financial information referenced in the conference call can be found at http://investor.manpower.com.

About Manpower Inc.

Manpower Inc. (NYSE: MAN) is a world leader in the employment services industry; creating and delivering services that enable its clients to win in the changing world of work. The $21 billion company offers employers a range of services for the entire employment and business cycle including permanent, temporary and contract recruitment; employee assessment and selection; training; outplacement; outsourcing and consulting. Manpower’s worldwide network of 4,500 offices in 78 countries and territories enables the company to meet the needs of its 400,000 clients per year, including small and medium size enterprises in all industry sectors, as well as the world’s largest multinational corporations. The focus of Manpower’s work is on raising productivity through improved quality, efficiency and cost-reduction across their total workforce, enabling clients to concentrate on their core business activities. Manpower Inc. operates under five brands: Manpower, Manpower Professional, Elan, Jefferson Wells and Right Management. More information on Manpower Inc. is available at http://www.manpower.com.

Forward-Looking Statements

This news release contains statements, including earnings projections, that are forward-looking in nature and, accordingly, are subject to risks and uncertainties regarding the Company’s expected future results. The Company’s actual results may differ materially from those described or contemplated in the forward-looking statements. Factors that may cause the Company’s actual results to differ materially from those contained in the forward-looking statements can be found in the Company’s reports filed with the SEC, including the information under the heading ‘Risk Factors’ in its Annual Report on Form 10-K for the year ended December 31, 2006, which information is incorporated herein by reference.

- ### -


Manpower Inc.

Results of Operations

(In millions, except per share data)

 

     Three Months Ended December 31  
               % Variance  
     2007    2006    Amount
Reported
    Constant
Currency
 
     (Unaudited)  

Revenues from services (a)

   $ 5,634.9    $ 4,710.7    19.6 %   9.4 %

Cost of services

     4,584.8      3,844.9    19.2 %  
                  

Gross profit

     1,050.1      865.8    21.3 %   11.3 %

Selling and administrative expenses

     826.9      696.0    18.8 %   9.8 %
                  

Operating profit

     223.2      169.8    31.5 %   17.6 %

Interest and other expenses

     7.8      14.1    -44.2 %  
                  

Earnings before income taxes and discontinued operations

     215.4      155.7    38.3 %   24.3 %

Provision for income taxes

     82.3      56.1    46.6 %  
                  

Net earnings from continuing operations

     133.1      99.6    33.7 %   20.1 %

Income from discontinued operations, net of income taxes

     —        64.8    N/A    
                  

Net earnings

   $ 133.1    $ 164.4    -19.1 %   -27.3 %
                  

Net earnings per share - basic:

          

Continuing operations

   $ 1.65    $ 1.17    41.0 %  

Discontinued operations

     —        0.77    N/A    
                  

Total

   $ 1.65    $ 1.94    -14.9 %  
                  

Net earnings per share - diluted:

          

Continuing operations

   $ 1.63    $ 1.15    41.7 %   27.0 %

Discontinued operations

     —        0.75    N/A    
                  

Total

   $ 1.63    $ 1.90    -14.2 %   -23.2 %
                  

Weighted average shares - basic

     80.5      84.8    -5.0 %  
                  

Weighted average shares - diluted

     81.7      86.5    -5.5 %  
                  

 

(a) Revenues from services include fees received from our franchise offices of $8.9 million and $9.3 million for the three months ended December 31, 2007 and 2006, respectively. These fees are primarily based on revenues generated by the franchise offices, which were $296.9 million and $353.2 million for the three months ended December 31, 2007 and 2006, respectively.


Manpower Inc.

Operating Unit Results

(In millions)

 

     Three Months Ended December 31  
                % Variance  
     2007     2006    Amount
Reported
    Constant
Currency
 
     (Unaudited)  

Revenues from Services:

         

United States (a)

   $ 487.8     $ 527.9    -7.6 %   -7.6 %

France

     1,876.1       1,589.0    18.1 %   5.1 %

Other EMEA (b)

     1,951.7       1,470.0    32.8 %   20.2 %

Italy (b)

     405.0       322.2    25.7 %   11.8 %

Jefferson Wells

     81.4       84.8    -3.9 %   -3.9 %

Right Management

     111.5       98.9    12.6 %   6.5 %

Other Operations

     721.4       617.9    16.7 %   10.0 %
                   
   $ 5,634.9     $ 4,710.7    19.6 %   9.4 %
                   

Operating Unit Profit:

         

United States

   $ 18.4     $ 26.8    -31.4 %   -31.4 %

France

     82.0       61.2    34.0 %   19.5 %

Other EMEA (b)

     89.9       64.4    39.6 %   25.1 %

Italy (b)

     33.6       16.2    107.8 %   84.4 %

Jefferson Wells

     (5.6 )     6.2    N/A     N/A  

Right Management

     11.8       0.4    N/A     N/A  

Other Operations

     26.9       21.1    28.1 %   23.6 %
                   
     257.0       196.3     

Corporate expenses

     30.5       23.2     

Amortization of intangible assets

     3.3       3.3     
                   

Operating profit

     223.2       169.8    31.5 %   17.6 %

Interest and other expenses (c)

     7.8       14.1     
                   

Earnings before income taxes and discontinued operations

   $ 215.4     $ 155.7     
                   

 

(a) In the United States, revenues from services include fees received from our franchise offices of $5.9 million and $6.5 million for the three months ended December 31, 2007 and 2006, respectively. These fees are primarily based on revenues generated by the franchise offices, which were $236.8 million and $286.0 million for the three months ended December 31, 2007 and 2006, respectively.

 

(b) Italy and Other EMEA were combined as the EMEA segment in previous years. All previous years’ results have been revised to conform to the current year presentation.

 

(c) The components of interest and other expenses were:

 

     2007     2006  

Interest expense

   $ 18.0     $ 15.0  

Interest income

     (11.2 )     (6.8 )

Foreign exchange (gain) loss

     (0.7 )     0.7  

Miscellaneous expenses, net

     1.7       5.2  
                
   $ 7.8     $ 14.1  
                


Manpower Inc.

Results of Operations

(In millions, except per share data)

 

     Year Ended December 31  
               % Variance  
     2007    2006    Amount
Reported
    Constant
Currency
 
     (Unaudited)  

Revenues from services (a)

   $ 20,500.3    $ 17,562.5    16.7 %   9.0 %

Cost of services

     16,651.7      14,416.5    15.5 %  
                  

Gross profit

     3,848.6      3,146.0    22.3 %   14.7 %

Selling and administrative expenses

     3,023.2      2,613.9    15.7 %   8.9 %
                  

Operating profit

     825.4      532.1    55.1 %   43.3 %

Interest and other expenses

     34.2      50.2    -31.9 %  
                  

Earnings before income taxes and discontinued operations

     791.2      481.9    64.2 %   52.7 %

Provision for income taxes

     306.5      176.2    73.9 %  
                  

Net earnings from continuing operations

     484.7      305.7    58.6 %   47.4 %

Income from discontinued operations, net of income taxes

     —        92.3    N/A    
                  

Net earnings

   $ 484.7      398.0    21.8 %   13.2 %
                  

Net earnings per share - basic:

          

Continuing operations

   $ 5.83    $ 3.55    64.2 %  

Discontinued operations

     —        1.07    N/A    
                  

Total

   $ 5.83    $ 4.62    26.2 %  
                  

Net earnings per share - diluted:

          

Continuing operations

   $ 5.73    $ 3.48    64.7 %   53.2 %

Discontinued operations

     —        1.06    N/A    
                  

Total

   $ 5.73    $ 4.54    26.2 %   17.4 %
                  

Weighted average shares - basic

     83.1      86.2    -3.6 %  
                  

Weighted average shares - diluted

     84.6      87.7    -3.6 %  
                  

 

(a) Revenues from services include fees received from our franchise offices of $35.7 million for the year ended December 31, 2007 and 2006. These fees are primarily based on revenues generated by the franchise offices, which were $1,408.5 million and $1,497.0 million for the year ended December 31, 2007 and 2006, respectively.


Manpower Inc.

Operating Unit Results

(In millions)

 

     Year Ended December 31  
                % Variance  
     2007     2006    Amount
Reported
    Constant
Currency
 
     (Unaudited)  

Revenues from Services:

         

United States (a)

   $ 1,962.2     $ 2,114.9    -7.2 %   -7.2 %

France

     7,025.3       6,019.1    16.7 %   7.0 %

Other EMEA (b)

     6,750.4       5,230.7    29.1 %   18.5 %

Italy (b)

     1,398.1       1,132.6    23.4 %   13.0 %

Jefferson Wells

     332.0       373.0    -11.0 %   -11.0 %

Right Management

     409.9       387.3    5.8 %   1.3 %

Other Operations

     2,622.4       2,304.9    13.8 %   10.5 %
                   
   $ 20,500.3     $ 17,562.5    16.7 %   9.0 %
                   

Operating Unit Profit:

         

United States

   $ 80.1     $ 87.4    -8.3 %   -8.3 %

France

     390.3       203.3    92.0 %   77.4 %

Other EMEA (b)

     256.7       156.7    63.8 %   50.1 %

Italy (b)

     103.7       63.5    63.3 %   49.1 %

Jefferson Wells

     (5.2 )     31.9    N/A     N/A  

Right Management

     34.6       18.3    88.8 %   81.2 %

Other Operations

     73.5       69.9    5.0 %   3.0 %
                   
     933.7       631.0     

Corporate expenses

     95.2       85.8     

Amortization of intangible assets

     13.1       13.1     
                   

Operating profit

     825.4       532.1    55.1 %   43.3 %

Interest and other expenses (c)

     34.2       50.2     
                   

Earnings before income taxes and discontinued operations

   $ 791.2     $ 481.9     
                   

 

(a) In the United States, revenues from services include fees received from our franchise offices of $24.2 million and $24.4 million for the year ended December 31, 2007 and 2006, respectively. These fees are primarily based on revenues generated by the franchise offices, which were $1,055.1 million and $1,146.1 million for the year ended December 31, 2007 and 2006, respectively.

 

(b) Italy and Other EMEA were combined as the EMEA segment in previous years. All previous years’ results have been revised to conform to the current year presentation.

 

(c) The components of interest and other expenses were:

 

     2007     2006  

Interest expense

   $ 64.5     $ 54.1  

Interest income

     (35.5 )     (18.3 )

Foreign exchange (gain) loss

     (0.6 )     3.2  

Miscellaneous expenses, net

     5.8       11.2  
                
   $ 34.2     $ 50.2  
                


Manpower Inc.

Consolidated Balance Sheets

(In millions)

 

     Dec. 31
2007
    Dec. 31
2006
 
     (Unaudited)  

ASSETS

    

Current assets:

    

Cash and cash equivalents

   $ 537.5     $ 687.9  

Accounts receivable, net

     4,478.8       3,837.2  

Prepaid expenses and other assets

     122.2       90.5  

Future income tax benefits

     76.3       66.4  
                

Total current assets

     5,214.8       4,682.0  

Other assets:

    

Goodwill and other intangible assets, net

     1,410.7       1,293.6  

Other assets

     377.7       336.4  
                

Total other assets

     1,788.4       1,630.0  

Property and equipment:

    

Land, buildings, leasehold improvements and equipment

     760.8       693.2  

Less: accumulated depreciation and amortization

     539.6       491.1  
                

Net property and equipment

     221.2       202.1  
                

Total assets

   $ 7,224.4     $ 6,514.1  
                

LIABILITIES AND SHAREHOLDERS’ EQUITY

    

Current liabilities:

    

Accounts payable

   $ 1,014.4     $ 889.9  

Employee compensation payable

     213.6       180.7  

Accrued liabilities

     679.4       562.1  

Accrued payroll taxes and insurance

     724.7       699.9  

Value added taxes payable

     583.7       517.0  

Short-term borrowings and current maturities of long-term debt

     39.7       32.0  
                

Total current liabilities

     3,255.5       2,881.6  

Other liabilities:

    

Long-term debt

     874.8       791.2  

Other long-term liabilities

     424.8       367.1  
                

Total other liabilities

     1,299.6       1,158.3  

Shareholders’ equity:

    

Common stock

     1.0       1.0  

Capital in excess of par value

     2,481.8       2,420.7  

Retained earnings

     1,040.3       617.0  

Accumulated other comprehensive income

     257.6       120.6  

Treasury stock, at cost

     (1,111.4 )     (685.1 )
                

Total shareholders’ equity

     2,669.3       2,474.2  
                

Total liabilities and shareholders’ equity

   $ 7,224.4     $ 6,514.1  
                


Manpower Inc.

Consolidated Statements of Cash Flows

(In millions)

 

     Year Ended Dec. 31  
     2007     2006  
     (Unaudited)  

Cash Flows from Operating Activities:

    

Net earnings

   $ 484.7     $ 398.0  

Adjustments to reconcile net earnings to net cash provided by operating activities:

    

Gain on sale of businesses

     —         (121.8 )

Depreciation and amortization

     99.0       88.8  

Deferred income taxes

     48.5       (19.6 )

Provision for doubtful accounts

     21.8       27.4  

Share-based compensation

     26.0       22.5  

Excess tax benefit on exercise of stock options

     (4.6 )     (8.2 )

Changes in operating assets and liabilities, excluding the impact of acquisitions:

    

Accounts receivable

     (316.0 )     (381.0 )

Other assets

     (26.6 )     17.4  

Other liabilities

     99.4       335.6  
                

Cash provided by operating activities

     432.2       359.1  
                

Cash Flows from Investing Activities:

    

Capital expenditures

     (91.6 )     (80.0 )

Acquisitions of businesses, net of cash acquired

     (122.8 )     (13.0 )

Proceeds from sale of business

     —         123.9  

Proceeds from sale of an equity interest

     —         8.8  

Proceeds from the sale of property and equipment

     12.9       5.3  
                

Cash (used) provided by investing activities

     (201.5 )     45.0  
                

Cash Flows from Financing Activities:

    

Net borrowings of short-term facilities and long-term debt

     4.9       2.2  

Proceeds from stock option and purchase plans

     35.0       54.0  

Excess tax benefit on exercise of stock options

     4.6       8.2  

Repurchases of common stock

     (419.2 )     (235.9 )

Dividends paid

     (57.1 )     (50.9 )
                

Cash used by financing activities

     (431.8 )     (222.4 )
                

Effect of exchange rate changes on cash

     50.7       51.3  
                

Change in cash and cash equivalents

     (150.4 )     233.0  

Cash and cash equivalents, beginning of period

     687.9       454.9  
                

Cash and cash equivalents, end of period

   $ 537.5     $ 687.9  
                
Presentation materials for February 1, 2008 conference call
Manpower Inc.
2007 4
th
Quarter Results
New Face
New Place
February 1, 2008
Exhibit 99.2


2
Manpower
Inc.
2007
4
th
Quarter
Results
Forward Looking Statement
This presentation includes forward-looking statements which are
subject to risks and uncertainties. Actual results might differ
materially from those projected in the forward-looking statements.
Forward-looking statements can be identified by words such as
“expect,”
“plan,”
“may,”
“will,”
and similar expressions.  Additional
information concerning factors that could cause actual results to
materially differ from those in the forward-looking statements is
contained in the Company’s Annual Report on Form 10-K dated
December 31, 2006, which information is incorporated herein by
reference, and such other factors as may be described from time to
time in the Company’s SEC filings.


3
Manpower
Inc.
2007
4
th
Quarter
Results
Throughout this presentation, the difference between reported variances and Constant Currency (CC) variances
represents the impact of currency on our financial results. Constant Currency is further explained on our Web site.
Consolidated Financial Highlights
27% CC
Operating Profit
$223M
OP Margin
4.0%
Revenue
$5.6B
Gross Margin
18.6%
EPS from Continuing Operations
$1.63
20%
9% CC
26 bps
40 bps
42%
32%
18% CC
Q4 Highlights
(1)
(1)
Includes a favorable adjustment related to the French payroll tax change of $23.3M and charges related
to legal matters in France of $15.0M and JW reorganization of $4.0M (Net favorable impact $4.3M
before tax, unfavorable impact $2.3M after tax, or 3 cents per share).
(1)
(1)


4
Manpower
Inc.
2007
4
th
Quarter
Results
18.64%
18.38%
15%
16%
17%
18%
19%
Q4 2006
France -
Adjustment
to Payroll
Tax Change
Temporary
Recruitment
Permanent
Recruitment
Mix -
Specialty
Q4 2007
- 0.26%
+ 0.08%
+ 0.22%
+ 0.22%
Consolidated Gross Profit Margin Change


5
Manpower
Inc.
2007
4
th
Quarter
Results
United States Segment
(9% of Revenue)
Q4 Financial Highlights
8%
OUP Margin
3.8%
130 bps
Revenue
$488M
OUP
$18M
31%
Operating Unit Profit (OUP) is the measure that we use to evaluate segment
performance.
OUP
is
equal
to
segment
revenues
less
direct
costs
and
branch
and
national headquarters operating costs.


6
Manpower
Inc.
2007
4
th
Quarter
Results
France Segment
(33% of Revenue)
Q4 Financial Highlights
OUP Margin
4.4%
Revenue
$1.9B
OUP
$82M
18%
5% CC
50 bps
34%
20% CC
(1)
The adjustment related to the French payroll tax change and the
legal reserve are included above. 
These items have an $8.3M positive impact on OUP and a positive 50 bps impact on OUP margin.
(1)
(1)


7
Manpower
Inc.
2007
4
th
Quarter
Results
Other EMEA Segment
(35% of Revenue)
Q4 Financial Highlights
OUP Margin
4.6%
Revenue
$2.0B
OUP
$90M
33%
20% CC
20 bps
40%
25% CC


8
Manpower
Inc.
2007
4
th
Quarter
Results
41%
21%
38%
21%
-4%
11%
25%
14%
22%
38%
8%
34%
25%
49%
Other
Spain
Netherlands
Germany
UK - Manpower
Elan
Nordics
Other EMEA –
Q4 Revenue Growth YoY
Revenue
Growth
-
CC
Revenue Growth
% of Segment
Revenue
20%
18%
15%
10%
8%
7%
22%


9
Manpower
Inc.
2007
4
th
Quarter
Results
Italy Segment
(7% of Revenue)
Q4 Financial Highlights
OUP Margin
8.3%
Revenue
$405M
OUP
$34M
26%
12% CC
330 bps
108%
84% CC


10
Manpower
Inc.
2007
4
th
Quarter
Results
Jefferson Wells Segment
(1% of Revenue)
Q4 Financial Highlights
OUP Margin
-
6.8%
Revenue
$81M
OUP
$(6M)
1420 bps
4%
N/A
(1)
(1)
The impact of the reorganization
charge is included above.  The charge has a $4.0M negative impact
on OUP and a negative 490 bps impact on OUP margin.


11
Manpower
Inc.
2007
4
th
Quarter
Results
Right Management Segment
(2% of Revenue)
Q4 Financial Highlights
OUP Margin
10.5%
Revenue
$111M
OUP
$12M
13%
6% CC
1000 bps
N/A
N/A


12
Manpower
Inc.
2007
4
th
Quarter
Results
Other Operations Segment
(13% of Revenue)
Q4 Financial Highlights
OUP Margin
3.7%
Revenue
$721M
OUP
$27M
17%
10% CC
30 bps
28%
24% CC


13
Manpower
Inc.
2007
4
th
Quarter
Results
28%
19%
0%
4%
8%
15%
12%
5%
Other
Australia/NZ
Mexico
Japan
Other Operations –
Q4 Revenue Growth YoY
Revenue Growth -
CC
Revenue Growth
% of Segment
Revenue
34%
15%
14%
37%


14
Manpower
Inc.
2007
4
th
Quarter
Results
Financial Highlights


15
Manpower
Inc.
2007
4
th
Quarter
Results
-
-
$.18
-
+ $.18
+ $.10
Reported Q4 Results vs. Guidance
Reported
Guidance
Revenue
Growth
(Constant
Currency)
9.4%
8 -
10%
Operating Profit Margin
4.0%
3.7 –
3.9%
EPS
$1.63
$1.50 -
$1.54
Currency
+ $.17
French Legal Reserve (-$15.0M)
French Payroll Tax (+$23.3M)
EPS Details:
-
$.03
JW Reorganization Charge (-$4.0M)
-


16
Manpower
Inc.
2007
4
th
Quarter
Results
Total Debt
Net Debt
Balance Sheet Highlights
Total Debt
($ in millions)
Total Debt to
Total Capitalization
377
367
280
370
416
137
135
109
915
848
906
837
823
735
902
842
0
250
500
750
1,000
2003
2004
2005
2006
Q1
2007
Q2
2007
Q3
2007
Q4
2007
39%
29%
26%
25%
25%
26%
26%
24%
0%
10%
20%
30%
40%
2003
2004
2005
2006
Q1
2007
Q2
2007
Q3
2007
Q4
2007


17
Manpower
Inc.
2007
4
th
Quarter
Results
Proceeds from Sale of Business
Other
6
124
Change in Cash
(150)
233
-
15
* 6,147,400 shares in 2007 and 3,972,600 shares in 2006.  2007 excludes
$11.5M of cash paid in 2008 for shares repurchased in 2007.
Cash Flow Summary –
Full Year
2007
2006
Cash from Operations
433
359
Capital Expenditures
(92)
(80)
Free Cash Flow
341
279
Share Repurchases *
(419)
(236)
Change in Debt
(123)
2
($ in millions)
Proceeds from Equity Plans
40
62
Acquisitions of Businesses,
net of cash acquired
(13)
5


18
Manpower
Inc.
2007
4
th
Quarter
Results
First Quarter Outlook
Revenue
U.S.
Down 1%/Up 1%
France
Up
14-16%
(Up 2-4% CC)
Up
22-24%
Italy
(Up 9-11% CC)
Jefferson Wells
Right Management
Up 10-12%
(Up 4-6% CC)
Other
Up 12-14%
(Up 8-10% CC)
Total
Up 15-17%
(Up 7-9% CC)
Gross Profit Margin
17.7-17.9%
Operating Profit Margin
2.1-2.3%
Tax Rate from Continuing Operations
37.5%
EPS from Continuing Operations
$0.78-$0.82
(Pos.
$.08
Currency)
Down 1%/Up 1%
Other EMEA
(Up 14-16% CC)
Up
23-25%


19
Manpower
Inc.
2007
4
th
Quarter
Results
-
$.22
+ $.84
-
$.22
-
+ $1.05
Full-Year Results
2006
Variance
$      CC
Revenue
$ 20.5B
17%
EPS
Continuing Operations
Items impacting EPS:
$5.73
Reorg./cost initiatives
French payroll tax change
2007
$ 17.6B
9%
$3.48
65%
53%
-
-
$ .18
French legal reserve
-
$ .03


Manpower Inc.
2007 4
th
Quarter Results
Questions?
Answers
February 1, 2008