UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): February 1, 2008
MANPOWER INC.
(Exact name of registrant as specified in its charter)
Wisconsin | 1-10686 | 39-1672779 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
100 Manpower Place Milwaukee, Wisconsin |
53212 | |
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code: (414) 961-1000
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Securities Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 | Results of Operations and Financial Condition |
On February 1, 2008, we issued a press release announcing our results of operations for the three months and year ended December 31, 2007. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.
Item 9.01. | Exhibits. |
Exhibit No. |
Description | |
99.1 | Press Release dated February 1, 2008 | |
99.2 | Presentation materials for February 1, 2008 conference call |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.
MANPOWER INC. | ||||||||
Dated: February 1, 2008 | By: | /s/ Michael J. Van Handel | ||||||
Michael J. Van Handel | ||||||||
Executive Vice President, Chief Financial Officer and Secretary |
EXHIBIT INDEX
Exhibit No. |
Description | |
99.1 | Press Release dated February 1, 2008 | |
99.2 | Presentation materials for February 1, 2008 conference call |
Exhibit 99.1
FOR IMMEDIATE RELEASE | Contact: | |
Mike Van Handel | ||
Manpower Inc. +1.414.906.6305 michael.vanhandel@manpower.com |
Manpower Reports 4th Quarter and Full Year 2007 Results
MILWAUKEE, WI, USA, February 1, 2008 Manpower Inc. (NYSE: MAN) today reported that net earnings per diluted share from continuing operations for the three months ended December 31, 2007 increased 42 percent to $1.63 from $1.15 in the prior year period. Net earnings from continuing operations in the quarter increased to $133.1 million from $99.6 million a year earlier. Revenues for the fourth quarter totaled $5.6 billion, an increase of 20 percent from the year earlier period, or an increase of 9 percent in constant currency.
Included in the fourth quarter results is $4.0 million ($2.5 million after tax, or 3 cents per diluted share) related to reorganization charges at Jefferson Wells. Additionally, net earnings from continuing operations in the fourth quarter were favorably impacted by 17 cents per diluted share, as foreign currencies were relatively stronger compared to the prior year period.
Jeffrey A. Joerres, Manpower Chairman and CEO said, Our geographic balance and broad portfolio of services drove strong results in the fourth quarter and for the year. Europe, Asia and our emerging markets performed exceptionally well. Additionally, Right Management, our outplacement and organizational consulting company, had strong results in the fourth quarter.
Our position globally has strengthened significantly throughout 2007, which gives us confidence as we move into 2008.
We are anticipating diluted net earnings per share for the first quarter of 2008 to be in the range of 78 to 82 cents. This includes an estimated favorable currency impact of 8 cents per diluted share.
Net earnings per diluted share from continuing operations for the year ended December 31, 2007 were $5.73, an increase of 65 percent from $3.48 in 2006. Net earnings from continuing operations were $484.7 million compared to $305.7 million in the prior year. Revenues for the year were $20.5 billion, an increase of 17 percent from the prior year, or an increase of 9 percent in constant currency.
Manpower Inc. 100 Manpower Place, Milwaukee, WI 53212 USA Phone +1.414.961.1000 www.manpower.com
Included in the full year 2007 results is the favorable impact of the revised French payroll tax calculation of $1.05 per diluted share. As disclosed in the Companys 8-K filed in July 2007, this revised calculation no longer applies after September 30, 2007. Additionally, results from continuing operations were favorably impacted by 35 cents due to changes in foreign currencies compared to the prior year.
In conjunction with its fourth quarter earnings release, Manpower will broadcast its conference call live over the Internet on February 1, 2008 at 7:30 a.m. CST (8:30 a.m. EST). Interested parties are invited to listen to the webcast and view the presentation by logging on to http://investor.manpower.com.
Supplemental financial information referenced in the conference call can be found at http://investor.manpower.com.
About Manpower Inc.
Manpower Inc. (NYSE: MAN) is a world leader in the employment services industry; creating and delivering services that enable its clients to win in the changing world of work. The $21 billion company offers employers a range of services for the entire employment and business cycle including permanent, temporary and contract recruitment; employee assessment and selection; training; outplacement; outsourcing and consulting. Manpowers worldwide network of 4,500 offices in 78 countries and territories enables the company to meet the needs of its 400,000 clients per year, including small and medium size enterprises in all industry sectors, as well as the worlds largest multinational corporations. The focus of Manpowers work is on raising productivity through improved quality, efficiency and cost-reduction across their total workforce, enabling clients to concentrate on their core business activities. Manpower Inc. operates under five brands: Manpower, Manpower Professional, Elan, Jefferson Wells and Right Management. More information on Manpower Inc. is available at http://www.manpower.com.
Forward-Looking Statements
This news release contains statements, including earnings projections, that are forward-looking in nature and, accordingly, are subject to risks and uncertainties regarding the Companys expected future results. The Companys actual results may differ materially from those described or contemplated in the forward-looking statements. Factors that may cause the Companys actual results to differ materially from those contained in the forward-looking statements can be found in the Companys reports filed with the SEC, including the information under the heading Risk Factors in its Annual Report on Form 10-K for the year ended December 31, 2006, which information is incorporated herein by reference.
- ### -
Manpower Inc.
Results of Operations
(In millions, except per share data)
Three Months Ended December 31 | ||||||||||||
% Variance | ||||||||||||
2007 | 2006 | Amount Reported |
Constant Currency |
|||||||||
(Unaudited) | ||||||||||||
Revenues from services (a) |
$ | 5,634.9 | $ | 4,710.7 | 19.6 | % | 9.4 | % | ||||
Cost of services |
4,584.8 | 3,844.9 | 19.2 | % | ||||||||
Gross profit |
1,050.1 | 865.8 | 21.3 | % | 11.3 | % | ||||||
Selling and administrative expenses |
826.9 | 696.0 | 18.8 | % | 9.8 | % | ||||||
Operating profit |
223.2 | 169.8 | 31.5 | % | 17.6 | % | ||||||
Interest and other expenses |
7.8 | 14.1 | -44.2 | % | ||||||||
Earnings before income taxes and discontinued operations |
215.4 | 155.7 | 38.3 | % | 24.3 | % | ||||||
Provision for income taxes |
82.3 | 56.1 | 46.6 | % | ||||||||
Net earnings from continuing operations |
133.1 | 99.6 | 33.7 | % | 20.1 | % | ||||||
Income from discontinued operations, net of income taxes |
| 64.8 | N/A | |||||||||
Net earnings |
$ | 133.1 | $ | 164.4 | -19.1 | % | -27.3 | % | ||||
Net earnings per share - basic: |
||||||||||||
Continuing operations |
$ | 1.65 | $ | 1.17 | 41.0 | % | ||||||
Discontinued operations |
| 0.77 | N/A | |||||||||
Total |
$ | 1.65 | $ | 1.94 | -14.9 | % | ||||||
Net earnings per share - diluted: |
||||||||||||
Continuing operations |
$ | 1.63 | $ | 1.15 | 41.7 | % | 27.0 | % | ||||
Discontinued operations |
| 0.75 | N/A | |||||||||
Total |
$ | 1.63 | $ | 1.90 | -14.2 | % | -23.2 | % | ||||
Weighted average shares - basic |
80.5 | 84.8 | -5.0 | % | ||||||||
Weighted average shares - diluted |
81.7 | 86.5 | -5.5 | % | ||||||||
(a) | Revenues from services include fees received from our franchise offices of $8.9 million and $9.3 million for the three months ended December 31, 2007 and 2006, respectively. These fees are primarily based on revenues generated by the franchise offices, which were $296.9 million and $353.2 million for the three months ended December 31, 2007 and 2006, respectively. |
Manpower Inc.
Operating Unit Results
(In millions)
Three Months Ended December 31 | |||||||||||||
% Variance | |||||||||||||
2007 | 2006 | Amount Reported |
Constant Currency |
||||||||||
(Unaudited) | |||||||||||||
Revenues from Services: |
|||||||||||||
United States (a) |
$ | 487.8 | $ | 527.9 | -7.6 | % | -7.6 | % | |||||
France |
1,876.1 | 1,589.0 | 18.1 | % | 5.1 | % | |||||||
Other EMEA (b) |
1,951.7 | 1,470.0 | 32.8 | % | 20.2 | % | |||||||
Italy (b) |
405.0 | 322.2 | 25.7 | % | 11.8 | % | |||||||
Jefferson Wells |
81.4 | 84.8 | -3.9 | % | -3.9 | % | |||||||
Right Management |
111.5 | 98.9 | 12.6 | % | 6.5 | % | |||||||
Other Operations |
721.4 | 617.9 | 16.7 | % | 10.0 | % | |||||||
$ | 5,634.9 | $ | 4,710.7 | 19.6 | % | 9.4 | % | ||||||
Operating Unit Profit: |
|||||||||||||
United States |
$ | 18.4 | $ | 26.8 | -31.4 | % | -31.4 | % | |||||
France |
82.0 | 61.2 | 34.0 | % | 19.5 | % | |||||||
Other EMEA (b) |
89.9 | 64.4 | 39.6 | % | 25.1 | % | |||||||
Italy (b) |
33.6 | 16.2 | 107.8 | % | 84.4 | % | |||||||
Jefferson Wells |
(5.6 | ) | 6.2 | N/A | N/A | ||||||||
Right Management |
11.8 | 0.4 | N/A | N/A | |||||||||
Other Operations |
26.9 | 21.1 | 28.1 | % | 23.6 | % | |||||||
257.0 | 196.3 | ||||||||||||
Corporate expenses |
30.5 | 23.2 | |||||||||||
Amortization of intangible assets |
3.3 | 3.3 | |||||||||||
Operating profit |
223.2 | 169.8 | 31.5 | % | 17.6 | % | |||||||
Interest and other expenses (c) |
7.8 | 14.1 | |||||||||||
Earnings before income taxes and discontinued operations |
$ | 215.4 | $ | 155.7 | |||||||||
(a) | In the United States, revenues from services include fees received from our franchise offices of $5.9 million and $6.5 million for the three months ended December 31, 2007 and 2006, respectively. These fees are primarily based on revenues generated by the franchise offices, which were $236.8 million and $286.0 million for the three months ended December 31, 2007 and 2006, respectively. |
(b) | Italy and Other EMEA were combined as the EMEA segment in previous years. All previous years results have been revised to conform to the current year presentation. |
(c) | The components of interest and other expenses were: |
2007 | 2006 | |||||||
Interest expense |
$ | 18.0 | $ | 15.0 | ||||
Interest income |
(11.2 | ) | (6.8 | ) | ||||
Foreign exchange (gain) loss |
(0.7 | ) | 0.7 | |||||
Miscellaneous expenses, net |
1.7 | 5.2 | ||||||
$ | 7.8 | $ | 14.1 | |||||
Manpower Inc.
Results of Operations
(In millions, except per share data)
Year Ended December 31 | ||||||||||||
% Variance | ||||||||||||
2007 | 2006 | Amount Reported |
Constant Currency |
|||||||||
(Unaudited) | ||||||||||||
Revenues from services (a) |
$ | 20,500.3 | $ | 17,562.5 | 16.7 | % | 9.0 | % | ||||
Cost of services |
16,651.7 | 14,416.5 | 15.5 | % | ||||||||
Gross profit |
3,848.6 | 3,146.0 | 22.3 | % | 14.7 | % | ||||||
Selling and administrative expenses |
3,023.2 | 2,613.9 | 15.7 | % | 8.9 | % | ||||||
Operating profit |
825.4 | 532.1 | 55.1 | % | 43.3 | % | ||||||
Interest and other expenses |
34.2 | 50.2 | -31.9 | % | ||||||||
Earnings before income taxes and discontinued operations |
791.2 | 481.9 | 64.2 | % | 52.7 | % | ||||||
Provision for income taxes |
306.5 | 176.2 | 73.9 | % | ||||||||
Net earnings from continuing operations |
484.7 | 305.7 | 58.6 | % | 47.4 | % | ||||||
Income from discontinued operations, net of income taxes |
| 92.3 | N/A | |||||||||
Net earnings |
$ | 484.7 | 398.0 | 21.8 | % | 13.2 | % | |||||
Net earnings per share - basic: |
||||||||||||
Continuing operations |
$ | 5.83 | $ | 3.55 | 64.2 | % | ||||||
Discontinued operations |
| 1.07 | N/A | |||||||||
Total |
$ | 5.83 | $ | 4.62 | 26.2 | % | ||||||
Net earnings per share - diluted: |
||||||||||||
Continuing operations |
$ | 5.73 | $ | 3.48 | 64.7 | % | 53.2 | % | ||||
Discontinued operations |
| 1.06 | N/A | |||||||||
Total |
$ | 5.73 | $ | 4.54 | 26.2 | % | 17.4 | % | ||||
Weighted average shares - basic |
83.1 | 86.2 | -3.6 | % | ||||||||
Weighted average shares - diluted |
84.6 | 87.7 | -3.6 | % | ||||||||
(a) | Revenues from services include fees received from our franchise offices of $35.7 million for the year ended December 31, 2007 and 2006. These fees are primarily based on revenues generated by the franchise offices, which were $1,408.5 million and $1,497.0 million for the year ended December 31, 2007 and 2006, respectively. |
Manpower Inc.
Operating Unit Results
(In millions)
Year Ended December 31 | |||||||||||||
% Variance | |||||||||||||
2007 | 2006 | Amount Reported |
Constant Currency |
||||||||||
(Unaudited) | |||||||||||||
Revenues from Services: |
|||||||||||||
United States (a) |
$ | 1,962.2 | $ | 2,114.9 | -7.2 | % | -7.2 | % | |||||
France |
7,025.3 | 6,019.1 | 16.7 | % | 7.0 | % | |||||||
Other EMEA (b) |
6,750.4 | 5,230.7 | 29.1 | % | 18.5 | % | |||||||
Italy (b) |
1,398.1 | 1,132.6 | 23.4 | % | 13.0 | % | |||||||
Jefferson Wells |
332.0 | 373.0 | -11.0 | % | -11.0 | % | |||||||
Right Management |
409.9 | 387.3 | 5.8 | % | 1.3 | % | |||||||
Other Operations |
2,622.4 | 2,304.9 | 13.8 | % | 10.5 | % | |||||||
$ | 20,500.3 | $ | 17,562.5 | 16.7 | % | 9.0 | % | ||||||
Operating Unit Profit: |
|||||||||||||
United States |
$ | 80.1 | $ | 87.4 | -8.3 | % | -8.3 | % | |||||
France |
390.3 | 203.3 | 92.0 | % | 77.4 | % | |||||||
Other EMEA (b) |
256.7 | 156.7 | 63.8 | % | 50.1 | % | |||||||
Italy (b) |
103.7 | 63.5 | 63.3 | % | 49.1 | % | |||||||
Jefferson Wells |
(5.2 | ) | 31.9 | N/A | N/A | ||||||||
Right Management |
34.6 | 18.3 | 88.8 | % | 81.2 | % | |||||||
Other Operations |
73.5 | 69.9 | 5.0 | % | 3.0 | % | |||||||
933.7 | 631.0 | ||||||||||||
Corporate expenses |
95.2 | 85.8 | |||||||||||
Amortization of intangible assets |
13.1 | 13.1 | |||||||||||
Operating profit |
825.4 | 532.1 | 55.1 | % | 43.3 | % | |||||||
Interest and other expenses (c) |
34.2 | 50.2 | |||||||||||
Earnings before income taxes and discontinued operations |
$ | 791.2 | $ | 481.9 | |||||||||
(a) | In the United States, revenues from services include fees received from our franchise offices of $24.2 million and $24.4 million for the year ended December 31, 2007 and 2006, respectively. These fees are primarily based on revenues generated by the franchise offices, which were $1,055.1 million and $1,146.1 million for the year ended December 31, 2007 and 2006, respectively. |
(b) | Italy and Other EMEA were combined as the EMEA segment in previous years. All previous years results have been revised to conform to the current year presentation. |
(c) | The components of interest and other expenses were: |
2007 | 2006 | |||||||
Interest expense |
$ | 64.5 | $ | 54.1 | ||||
Interest income |
(35.5 | ) | (18.3 | ) | ||||
Foreign exchange (gain) loss |
(0.6 | ) | 3.2 | |||||
Miscellaneous expenses, net |
5.8 | 11.2 | ||||||
$ | 34.2 | $ | 50.2 | |||||
Manpower Inc.
Consolidated Balance Sheets
(In millions)
Dec. 31 2007 |
Dec. 31 2006 |
|||||||
(Unaudited) | ||||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 537.5 | $ | 687.9 | ||||
Accounts receivable, net |
4,478.8 | 3,837.2 | ||||||
Prepaid expenses and other assets |
122.2 | 90.5 | ||||||
Future income tax benefits |
76.3 | 66.4 | ||||||
Total current assets |
5,214.8 | 4,682.0 | ||||||
Other assets: |
||||||||
Goodwill and other intangible assets, net |
1,410.7 | 1,293.6 | ||||||
Other assets |
377.7 | 336.4 | ||||||
Total other assets |
1,788.4 | 1,630.0 | ||||||
Property and equipment: |
||||||||
Land, buildings, leasehold improvements and equipment |
760.8 | 693.2 | ||||||
Less: accumulated depreciation and amortization |
539.6 | 491.1 | ||||||
Net property and equipment |
221.2 | 202.1 | ||||||
Total assets |
$ | 7,224.4 | $ | 6,514.1 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 1,014.4 | $ | 889.9 | ||||
Employee compensation payable |
213.6 | 180.7 | ||||||
Accrued liabilities |
679.4 | 562.1 | ||||||
Accrued payroll taxes and insurance |
724.7 | 699.9 | ||||||
Value added taxes payable |
583.7 | 517.0 | ||||||
Short-term borrowings and current maturities of long-term debt |
39.7 | 32.0 | ||||||
Total current liabilities |
3,255.5 | 2,881.6 | ||||||
Other liabilities: |
||||||||
Long-term debt |
874.8 | 791.2 | ||||||
Other long-term liabilities |
424.8 | 367.1 | ||||||
Total other liabilities |
1,299.6 | 1,158.3 | ||||||
Shareholders equity: |
||||||||
Common stock |
1.0 | 1.0 | ||||||
Capital in excess of par value |
2,481.8 | 2,420.7 | ||||||
Retained earnings |
1,040.3 | 617.0 | ||||||
Accumulated other comprehensive income |
257.6 | 120.6 | ||||||
Treasury stock, at cost |
(1,111.4 | ) | (685.1 | ) | ||||
Total shareholders equity |
2,669.3 | 2,474.2 | ||||||
Total liabilities and shareholders equity |
$ | 7,224.4 | $ | 6,514.1 | ||||
Manpower Inc.
Consolidated Statements of Cash Flows
(In millions)
Year Ended Dec. 31 | ||||||||
2007 | 2006 | |||||||
(Unaudited) | ||||||||
Cash Flows from Operating Activities: |
||||||||
Net earnings |
$ | 484.7 | $ | 398.0 | ||||
Adjustments to reconcile net earnings to net cash provided by operating activities: |
||||||||
Gain on sale of businesses |
| (121.8 | ) | |||||
Depreciation and amortization |
99.0 | 88.8 | ||||||
Deferred income taxes |
48.5 | (19.6 | ) | |||||
Provision for doubtful accounts |
21.8 | 27.4 | ||||||
Share-based compensation |
26.0 | 22.5 | ||||||
Excess tax benefit on exercise of stock options |
(4.6 | ) | (8.2 | ) | ||||
Changes in operating assets and liabilities, excluding the impact of acquisitions: |
||||||||
Accounts receivable |
(316.0 | ) | (381.0 | ) | ||||
Other assets |
(26.6 | ) | 17.4 | |||||
Other liabilities |
99.4 | 335.6 | ||||||
Cash provided by operating activities |
432.2 | 359.1 | ||||||
Cash Flows from Investing Activities: |
||||||||
Capital expenditures |
(91.6 | ) | (80.0 | ) | ||||
Acquisitions of businesses, net of cash acquired |
(122.8 | ) | (13.0 | ) | ||||
Proceeds from sale of business |
| 123.9 | ||||||
Proceeds from sale of an equity interest |
| 8.8 | ||||||
Proceeds from the sale of property and equipment |
12.9 | 5.3 | ||||||
Cash (used) provided by investing activities |
(201.5 | ) | 45.0 | |||||
Cash Flows from Financing Activities: |
||||||||
Net borrowings of short-term facilities and long-term debt |
4.9 | 2.2 | ||||||
Proceeds from stock option and purchase plans |
35.0 | 54.0 | ||||||
Excess tax benefit on exercise of stock options |
4.6 | 8.2 | ||||||
Repurchases of common stock |
(419.2 | ) | (235.9 | ) | ||||
Dividends paid |
(57.1 | ) | (50.9 | ) | ||||
Cash used by financing activities |
(431.8 | ) | (222.4 | ) | ||||
Effect of exchange rate changes on cash |
50.7 | 51.3 | ||||||
Change in cash and cash equivalents |
(150.4 | ) | 233.0 | |||||
Cash and cash equivalents, beginning of period |
687.9 | 454.9 | ||||||
Cash and cash equivalents, end of period |
$ | 537.5 | $ | 687.9 | ||||
Manpower Inc. 2007 4 th Quarter Results New Face New Place February 1, 2008 Exhibit 99.2 |
2 Manpower Inc. 2007 4 th Quarter Results Forward Looking Statement This presentation includes forward-looking statements which are subject to risks and uncertainties. Actual results might differ materially from those projected in the forward-looking statements. Forward-looking statements can be identified by words such as expect, plan, may, will, and similar expressions. Additional information concerning factors that could cause actual results to materially differ from those in the forward-looking statements is contained in the Companys Annual Report on Form 10-K dated December 31, 2006, which information is incorporated herein by reference, and such other factors as may be described from time to time in the Companys SEC filings. |
3 Manpower Inc. 2007 4 th Quarter Results Throughout this presentation, the difference between reported variances and Constant
Currency (CC) variances represents the impact of currency on our financial
results. Constant Currency is further explained on our Web site. Consolidated
Financial Highlights 27% CC Operating Profit $223M OP Margin 4.0% Revenue $5.6B Gross Margin 18.6% EPS from Continuing Operations $1.63 20% 9% CC 26 bps 40 bps 42% 32% 18% CC Q4 Highlights (1) (1) Includes a favorable adjustment related to the French payroll tax change of $23.3M and
charges related to legal matters in France of $15.0M and JW reorganization
of $4.0M (Net favorable impact $4.3M before tax, unfavorable impact $2.3M
after tax, or 3 cents per share). (1) (1) |
4 Manpower Inc. 2007 4 th Quarter Results 18.64% 18.38% 15% 16% 17% 18% 19% Q4 2006 France - Adjustment to Payroll Tax Change Temporary Recruitment Permanent Recruitment Mix - Specialty Q4 2007 - 0.26% + 0.08% + 0.22% + 0.22% Consolidated Gross Profit Margin Change |
5 Manpower Inc. 2007 4 th Quarter Results United States Segment (9% of Revenue) Q4 Financial Highlights 8% OUP Margin 3.8% 130 bps Revenue $488M OUP $18M 31% Operating Unit Profit (OUP) is the measure that we use to evaluate segment performance. OUP is equal to segment revenues less direct costs and branch and national headquarters operating costs. |
6 Manpower Inc. 2007 4 th Quarter Results France Segment (33% of Revenue) Q4 Financial Highlights OUP Margin 4.4% Revenue $1.9B OUP $82M 18% 5% CC 50 bps 34% 20% CC (1) The adjustment related to the French payroll tax change and the legal reserve are included above. These items have an $8.3M positive impact on OUP and a positive 50 bps impact on OUP
margin. (1) (1) |
7 Manpower Inc. 2007 4 th Quarter Results Other EMEA Segment (35% of Revenue) Q4 Financial Highlights OUP Margin 4.6% Revenue $2.0B OUP $90M 33% 20% CC 20 bps 40% 25% CC |
8 Manpower Inc. 2007 4 th Quarter Results 41% 21% 38% 21% -4% 11% 25% 14% 22% 38% 8% 34% 25% 49% Other Spain Netherlands Germany UK - Manpower Elan Nordics Other EMEA Q4 Revenue Growth YoY Revenue Growth - CC Revenue Growth % of Segment Revenue 20% 18% 15% 10% 8% 7% 22% |
9 Manpower Inc. 2007 4 th Quarter Results Italy Segment (7% of Revenue) Q4 Financial Highlights OUP Margin 8.3% Revenue $405M OUP $34M 26% 12% CC 330 bps 108% 84% CC |
10 Manpower Inc. 2007 4 th Quarter Results Jefferson Wells Segment (1% of Revenue) Q4 Financial Highlights OUP Margin - 6.8% Revenue $81M OUP $(6M) 1420 bps 4% N/A (1) (1) The impact of the reorganization charge is included above. The charge has a $4.0M negative impact on OUP and a negative 490 bps impact on OUP margin. |
11 Manpower Inc. 2007 4 th Quarter Results Right Management Segment (2% of Revenue) Q4 Financial Highlights OUP Margin 10.5% Revenue $111M OUP $12M 13% 6% CC 1000 bps N/A N/A |
12 Manpower Inc. 2007 4 th Quarter Results Other Operations Segment (13% of Revenue) Q4 Financial Highlights OUP Margin 3.7% Revenue $721M OUP $27M 17% 10% CC 30 bps 28% 24% CC |
13 Manpower Inc. 2007 4 th Quarter Results 28% 19% 0% 4% 8% 15% 12% 5% Other Australia/NZ Mexico Japan Other Operations Q4 Revenue Growth YoY Revenue Growth - CC Revenue Growth % of Segment Revenue 34% 15% 14% 37% |
14 Manpower Inc. 2007 4 th Quarter Results Financial Highlights |
15 Manpower Inc. 2007 4 th Quarter Results - - $.18 - + $.18 + $.10 Reported Q4 Results vs. Guidance Reported Guidance Revenue Growth (Constant Currency) 9.4% 8 - 10% Operating Profit Margin 4.0% 3.7 3.9% EPS $1.63 $1.50 - $1.54 Currency + $.17 French Legal Reserve (-$15.0M) French Payroll Tax (+$23.3M) EPS Details: - $.03 JW Reorganization Charge (-$4.0M) - |
16 Manpower Inc. 2007 4 th Quarter Results Total Debt Net Debt Balance Sheet Highlights Total Debt ($ in millions) Total Debt to Total Capitalization 377 367 280 370 416 137 135 109 915 848 906 837 823 735 902 842 0 250 500 750 1,000 2003 2004 2005 2006 Q1 2007 Q2 2007 Q3 2007 Q4 2007 39% 29% 26% 25% 25% 26% 26% 24% 0% 10% 20% 30% 40% 2003 2004 2005 2006 Q1 2007 Q2 2007 Q3 2007 Q4 2007 |
17 Manpower Inc. 2007 4 th Quarter Results Proceeds from Sale of Business Other 6 124 Change in Cash (150) 233 - 15 * 6,147,400 shares in 2007 and 3,972,600 shares in 2006. 2007 excludes $11.5M of cash paid in 2008 for shares repurchased in 2007. Cash Flow Summary Full Year 2007 2006 Cash from Operations 433 359 Capital Expenditures (92) (80) Free Cash Flow 341 279 Share Repurchases * (419) (236) Change in Debt (123) 2 ($ in millions) Proceeds from Equity Plans 40 62 Acquisitions of Businesses, net of cash acquired (13) 5 |
18 Manpower Inc. 2007 4 th Quarter Results First Quarter Outlook Revenue U.S. Down 1%/Up 1% France Up 14-16% (Up 2-4% CC) Up 22-24% Italy (Up 9-11% CC) Jefferson Wells Right Management Up 10-12% (Up 4-6% CC) Other Up 12-14% (Up 8-10% CC) Total Up 15-17% (Up 7-9% CC) Gross Profit Margin 17.7-17.9% Operating Profit Margin 2.1-2.3% Tax Rate from Continuing Operations 37.5% EPS from Continuing Operations $0.78-$0.82 (Pos. $.08 Currency) Down 1%/Up 1% Other EMEA (Up 14-16% CC) Up 23-25% |
19 Manpower Inc. 2007 4 th Quarter Results - $.22 + $.84 - $.22 - + $1.05 Full-Year Results 2006 Variance $ CC Revenue $ 20.5B 17% EPS Continuing Operations Items impacting EPS: $5.73 Reorg./cost initiatives French payroll tax change 2007 $ 17.6B 9% $3.48 65% 53% - - $ .18 French legal reserve - $ .03 |
Manpower Inc. 2007 4 th Quarter Results Questions? Answers February 1, 2008 |