SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x | Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended: September 30, 2007 |
or
¨ | Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from: to |
Commission file number: 1-10686
MANPOWER INC.
(Exact name of registrant as specified in its charter)
Wisconsin | 39-1672779 | |
(State or other jurisdiction of incorporation) |
(IRS Employer Identification No.) | |
100 Manpower Place Milwaukee, Wisconsin |
53212 | |
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code: (414) 961-1000
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in rule 12b-2 of the Exchange Act. (check one):
Large accelerated filer x Accelerated filer ¨ Non-accelerated filer ¨
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Class |
Shares Outstanding at November 6, 2007 | |
Common Stock, $.01 par value | 81,019,476 |
MANPOWER INC. AND SUBSIDIARIES
INDEX
Page Number | ||||
PART I |
FINANCIAL INFORMATION | |||
Item 1 |
Financial Statements (unaudited) | |||
3-4 | ||||
5 | ||||
6 | ||||
7-14 | ||||
Item 2 |
Managements Discussion and Analysis of Financial Condition and Results of Operations | 15-26 | ||
Item 3 |
Quantitative and Qualitative Disclosures about Market Risk | 26 | ||
Item 4 |
Controls and Procedures | 26 | ||
PART II |
OTHER INFORMATION | |||
Item 1A |
Risk Factors | 27 | ||
Item 2 |
Unregistered Sales of Equity Securities and Use of Proceeds | 28 | ||
Item 5 |
Other Information | 29 | ||
Item 6 |
Exhibits | 30 | ||
SIGNATURES | 31 | |||
EXHIBIT INDEX | 32 |
2
PART I - FINANCIAL INFORMATION
Item 1 Financial Statements (unaudited)
MANPOWER INC. AND SUBSIDIARIES
Consolidated Balance Sheets (Unaudited)
(in millions)
ASSETS
September 30, 2007 |
December 31, 2006 | |||||
CURRENT ASSETS: |
||||||
Cash and cash equivalents |
$ | 538.8 | $ | 687.9 | ||
Accounts receivable, less allowance for doubtful accounts of $122.7 and $109.9, respectively |
4,537.3 | 3,837.2 | ||||
Prepaid expenses and other assets |
130.7 | 90.5 | ||||
Future income tax benefits |
88.8 | 66.4 | ||||
Total current assets |
5,295.6 | 4,682.0 | ||||
OTHER ASSETS: |
||||||
Goodwill |
1,083.4 | 972.6 | ||||
Intangible assets, less accumulated amortization of $52.2 and $41.6, respectively |
318.8 | 321.0 | ||||
Other assets |
385.1 | 336.4 | ||||
Total other assets |
1,787.3 | 1,630.0 | ||||
PROPERTY AND EQUIPMENT: |
||||||
Land, buildings, leasehold improvements and equipment |
747.1 | 693.2 | ||||
Less: accumulated depreciation and amortization |
534.8 | 491.1 | ||||
Net property and equipment |
212.3 | 202.1 | ||||
Total assets |
$ | 7,295.2 | $ | 6,514.1 | ||
The accompanying notes to consolidated financial statements are an integral part of these balance sheets.
3
MANPOWER INC. AND SUBSIDIARIES
Consolidated Balance Sheets (Unaudited)
(in millions, except share and per share data)
LIABILITIES AND SHAREHOLDERS EQUITY
September 30, 2007 |
December 31, 2006 |
|||||||
CURRENT LIABILITIES: |
||||||||
Accounts payable |
$ | 1,011.3 | $ | 889.9 | ||||
Employee compensation payable |
224.4 | 180.7 | ||||||
Accrued liabilities |
805.8 | 562.1 | ||||||
Accrued payroll taxes and insurance |
657.6 | 699.9 | ||||||
Value added taxes payable |
622.2 | 517.0 | ||||||
Short-term borrowings and current maturities of long-term debt |
50.2 | 32.0 | ||||||
Total current liabilities |
3,371.5 | 2,881.6 | ||||||
OTHER LIABILITIES: |
||||||||
Long-term debt |
855.3 | 791.2 | ||||||
Other long-term liabilities |
456.2 | 367.1 | ||||||
Total other liabilities |
1,311.5 | 1,158.3 | ||||||
SHAREHOLDERS EQUITY: |
||||||||
Preferred stock, $.01 par value, authorized 25,000,000 shares, none issued |
| | ||||||
Common stock, $.01 par value, authorized 125,000,000 shares, issued 103,383,037 and 102,606,425 shares, respectively |
1.0 | 1.0 | ||||||
Capital in excess of par value |
2,472.9 | 2,420.7 | ||||||
Retained earnings |
937.2 | 617.0 | ||||||
Accumulated other comprehensive income |
241.4 | 120.6 | ||||||
Treasury stock at cost, 22,339,379 and 17,536,421 shares, respectively |
(1,040.3 | ) | (685.1 | ) | ||||
Total shareholders equity |
2,612.2 | 2,474.2 | ||||||
Total liabilities and shareholders equity |
$ | 7,295.2 | $ | 6,514.1 | ||||
The accompanying notes to consolidated financial statements are an integral part of these balance sheets.
4
MANPOWER INC. AND SUBSIDIARIES
Consolidated Statements of Operations (Unaudited)
(in millions, except per share data)
3 Months Ended September 30, |
9 Months Ended September 30, | |||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||
Revenues from services |
$ | 5,295.4 | $ | 4,590.0 | $ | 14,865.4 | $ | 12,851.8 | ||||
Cost of services |
4,321.0 | 3,785.8 | 12,066.9 | 10,571.6 | ||||||||
Gross profit |
974.4 | 804.2 | 2,798.5 | 2,280.2 | ||||||||
Selling and administrative expenses |
752.5 | 640.3 | 2,196.3 | 1,917.9 | ||||||||
Operating profit |
221.9 | 163.9 | 602.2 | 362.3 | ||||||||
Interest and other expenses |
9.1 | 10.6 | 26.4 | 36.1 | ||||||||
Earnings before income taxes and discontinued operations |
212.8 | 153.3 | 575.8 | 326.2 | ||||||||
Provision for income taxes |
81.1 | 56.3 | 224.2 | 120.1 | ||||||||
Net earnings from continuing operations |
131.7 | 97.0 | 351.6 | 206.1 | ||||||||
Income from discontinued operations, net of income taxes |
| 3.6 | | 27.5 | ||||||||
Net earnings |
$ | 131.7 | $ | 100.6 | $ | 351.6 | $ | 233.6 | ||||
Net earnings per share basic |
||||||||||||
Continuing operations |
$ | 1.59 | $ | 1.14 | $ | 4.19 | $ | 2.38 | ||||
Discontinued operations |
| 0.04 | | 0.32 | ||||||||
Total |
$ | 1.59 | $ | 1.18 | $ | 4.19 | $ | 2.70 | ||||
Net earnings per share diluted |
||||||||||||
Continuing operations |
$ | 1.57 | $ | 1.12 | $ | 4.10 | $ | 2.34 | ||||
Discontinued operations |
| 0.04 | | 0.31 | ||||||||
Total |
$ | 1.57 | $ | 1.16 | $ | 4.10 | $ | 2.65 | ||||
Weighted average shares basic |
82.7 | 85.3 | 84.0 | 86.5 | ||||||||
Weighted average shares diluted |
84.1 | 86.7 | 85.7 | 88.0 | ||||||||
The accompanying notes to consolidated financial statements are an integral part of these statements.
5
MANPOWER INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows (Unaudited)
(in millions)
9 Months Ended September 30, |
||||||||
2007 | 2006 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Net earnings |
$ | 351.6 | $ | 233.6 | ||||
Adjustments to reconcile net earnings to net cash provided by operating activities: |
||||||||
Gain on sale of business |
| (29.3 | ) | |||||
Depreciation and amortization |
68.2 | 65.8 | ||||||
Deferred income taxes |
(13.6 | ) | (22.2 | ) | ||||
Provision for doubtful accounts |
17.3 | 18.6 | ||||||
Share-based compensation |
18.8 | 15.9 | ||||||
Excess tax benefit on exercise of stock options |
(5.5 | ) | (7.0 | ) | ||||
Changes in operating assets and liabilities, excluding the impact of acquisitions: |
||||||||
Accounts receivable |
(430.1 | ) | (396.2 | ) | ||||
Other assets |
(25.7 | ) | 22.7 | |||||
Other liabilities |
318.2 | 324.2 | ||||||
Cash provided by operating activities |
299.2 | 226.1 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
Capital expenditures |
(65.8 | ) | (47.3 | ) | ||||
Acquisitions of businesses, net of cash acquired |
(100.2 | ) | (7.8 | ) | ||||
Proceeds from sale of business |
| 29.6 | ||||||
Proceeds from sale of an equity interest |
| 8.8 | ||||||
Proceeds from the sale of property and equipment |
3.7 | 3.6 | ||||||
Cash used by investing activities |
(162.3 | ) | (13.1 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
Net change in short-term borrowings |
16.5 | 4.6 | ||||||
Proceeds from long-term debt |
0.8 | 295.5 | ||||||
Payments of long-term debt |
(1.6 | ) | (300.7 | ) | ||||
Proceeds from stock option and purchase plans |
34.1 | 45.2 | ||||||
Excess tax benefit on exercise of stock options |
5.5 | 7.0 | ||||||
Repurchases of common stock |
(359.5 | ) | (235.9 | ) | ||||
Dividends paid |
(27.1 | ) | (23.7 | ) | ||||
Cash used by financing activities |
(331.3 | ) | (208.0 | ) | ||||
Effect of exchange rate changes on cash |
45.3 | 24.6 | ||||||
Change in cash and cash equivalents |
(149.1 | ) | 29.6 | |||||
Cash and cash equivalents, beginning of year |
687.9 | 454.9 | ||||||
Cash and cash equivalents, end of period |
$ | 538.8 | $ | 484.5 | ||||
SUPPLEMENTAL CASH FLOW INFORMATION: |
||||||||
Interest paid |
$ | 52.5 | $ | 45.0 | ||||
Income taxes paid |
$ | 115.6 | $ | 63.0 | ||||
The accompanying notes to consolidated financial statements are an integral part of these statements.
6
MANPOWER INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
For the Nine Months Ended September 30, 2007 and 2006
(in millions, except share and per share data)
(1) Basis of Presentation and Accounting Policies
Basis of Presentation
Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission, although we believe that the disclosures are adequate to make the information presented not misleading. These consolidated financial statements should be read in conjunction with the consolidated financial statements included in our 2006 Annual Report to Shareholders.
The information furnished reflects all adjustments that, in the opinion of management, are necessary for a fair statement of the results of operations for the periods presented. Such adjustments are of a normal recurring nature.
Employment-Related Items
In April 2007, we received a letter from the Central Agency for Social Security Organizations in France regarding a modification to the calculation of payroll taxes under certain French social programs aimed at encouraging the employment of low-wage workers. This modification reduced the amount of payroll taxes that we are required to remit, retroactive to January 1, 2006. On July 26, 2007 the French Senate passed an amendment to this social security legislation, which eliminates the payroll tax benefit resulting from the modification effective October 1, 2007. Beginning with the fourth quarter, our earnings will no longer be favorably impacted by the lower payroll tax calculation.
Included in the third quarter is $27.0 ($16.1 after tax, or $0.19 per diluted share) of net benefit related to this modification, including an increase to Gross Profit of $30.4 and an increase to Selling and Administrative Expenses of $3.4. Included in the second quarter is $99.3 ($57.2 after tax, or $0.66 per diluted share) of net benefit related to this modification, including an increase to Gross Profit of $113.9 and an increase to Selling and Administrative Expenses of $14.6. Of the cumulative Net Earnings benefit recorded in the second quarter, $38.4 ($0.45 per diluted share) relates to the reduction of payroll taxes for 2006, $8.9 ($0.10 per diluted share) relates to the reduction of payroll taxes for the first quarter of 2007 and $9.9 ($0.11 per diluted share) relates to the reduction of payroll taxes for the second quarter of 2007. The proceeds related to this modification for 2007 have been received. The proceeds for 2006 are expected to be received during 2007 or early 2008.
(2) New Accounting Standards
During July 2006, the Financial Accounting Standards Board (FASB) issued FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes, and Related Implementation Issues (FIN 48). FIN 48 prescribes a comprehensive model for how a company should recognize, measure, present, and disclose in its financial statements uncertain tax positions that the company has taken or expects to take on a tax return. We adopted FIN 48 as of January 1, 2007. See Note 5 to the consolidated financial statements for further information.
In September 2006, the FASB issued Statement No. 157, Fair Value Measurements (SFAS 157). SFAS 157 defines fair value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles, and expands disclosures about fair value measurements.
7
Subsequently, in February 2007, the FASB issued Statement No. 159, The Fair Value Option for Financial Assets and Financial Liabilities (SFAS 159). SFAS 159 permits entities to choose to measure many financial assets and financial liabilities at fair value. Unrealized gains and losses on items for which the fair value option has been elected are reported in earnings. Both SFAS 157 and SFAS 159 are effective for us in 2008. We are currently assessing the impact of the adoption of these statements.
(3) Stock Compensation Plans
During the nine months ended September 30, 2007 and 2006, we recognized expense of approximately $18.8 and $15.9, respectively, in share-based compensation expense related to grants of stock options, deferred stock, restricted stock and performance share units, and anticipated issuances of stock related to our employee stock purchase plan. Cash received from stock option exercises was $34.1 and $45.2 for the nine months ended September 30, 2007 and 2006, respectively. We recognize compensation expense on grants of share-based compensation awards on a straight-line basis over the vesting period of each award in Selling and Administrative Expenses.
Our annual grant of share-based compensation generally takes place during the first quarter of each fiscal year. The number of shares underlying grants to all employees and the weighted-average fair value per share of each grant during the nine months ended September 30 are presented in the table below:
9 Months Ended September 30, | ||||||||||
2007 | 2006 | |||||||||
Shares Granted (thousands) |
Wtd.-Avg. Fair Value |
Shares Granted (thousands) |
Wtd.-Avg. Fair Value | |||||||
Stock Options |
830 | $ | 22.40 | 958 | $ | 16.26 | ||||
Deferred Stock Units |
12 | 75.11 | 18 | 47.18 | ||||||
Restricted Stock |
26 | 82.64 | 53 | 52.08 | ||||||
Performance Share Units |
118 | 78.09 | 194 | 53.00 | ||||||
Total Shares Granted |
986 | 31.29 | 1,223 | 24.10 | ||||||
(4) Acquisitions, Discontinued Operations, and Reorganization Costs
Acquisitions
From time to time, we acquire and invest in companies throughout the world, including franchises. The total cash consideration for acquisitions in the nine months ended September 30, 2007 was $100.2, primarily related to franchise acquisitions in the U.S. and by Right Management, compared to $7.8 in the nine months ended September 30, 2006.
In connection with the acquisition of Right Management in 2004, we established reserves totaling $24.5 for severance and other office lease closure costs related to streamlining Right Managements worldwide operations. As of September 30, 2007, $23.2 has been paid from these reserves, of which $1.2 was paid during the first nine months of 2007. The remaining $1.3, which primarily represents future operating lease costs, is expected to be paid by the end of 2008.
8
Discontinued Operations
In January 2006, we sold a non-core payroll processing business in Sweden, and in December 2006, we sold a non-core facilities management services business in the Nordics and disposed of one of our Right Management subsidiaries. We have recorded the results of these operations as discontinued operations. Summarized financial information for the discontinued operations is as follows:
3 Months Ended September 30, 2006 |
9 Months Ended September 30, 2006 | |||||
Revenues from services |
$ | 54.8 | $ | 162.9 | ||
Cost of services and Selling and administrative expenses |
49.7 | 157.4 | ||||
Earnings before income taxes |
5.1 | 5.5 | ||||
Provision for income taxes |
1.5 | 1.7 | ||||
Net gain on sale of business, net of income taxes of $5.6 |
| 23.7 | ||||
Income from discontinued operations, net of income taxes |
$ | 3.6 | $ | 27.5 | ||
Reorganization Costs
In the first quarter of 2006, we recorded expenses totaling $9.5 in the U.K. for severance and other office closure costs related to reorganizations. Of this amount in the U.K., $6.8 has been paid as of September 30, 2007, of which $1.4 was paid during the nine months ended September 30, 2007. We expect a majority of the remaining $2.7 will be paid in 2007. In the fourth quarter of 2006, we recorded expenses totaling $6.9 at Right Management for severance costs. As of September 30, 2007, $4.3 has been paid, of which $4.0 was paid during the nine months ended September 30, 2007. In the third quarter of 2007, we reversed $1.5 of this reserve as fewer than expected former employees have claimed the severance. We expect a majority of the remaining $1.1 will be paid in 2007.
In 2005, we recorded total expenses of $15.3 in France for severance costs related to a reorganization. As of September 30, 2007, $13.0 has been paid from the France reserve, of which $4.4 was paid during the nine months ended September 30, 2007. We expect a majority of the remaining $2.3 will be paid in 2007.
(5) Income Taxes
We adopted the provisions of FIN 48 as of January 1, 2007. As a result, we recognized a $4.3 increase in the net liability for unrecognized tax benefits, which was accounted for as an adjustment to retained earnings at January 1, 2007. As of the date of adoption, we had gross unrecognized tax benefits of $67.0 on our consolidated balance sheet and related tax benefits of $24.5. The net amount of $42.5 would favorably affect the effective tax rate if recognized. We do not anticipate that the net amount of unrecognized tax benefits will change significantly during the next twelve months.
We conduct business globally in 73 countries and territories. Accordingly, we are routinely audited by the various tax jurisdictions in which we operate. Generally, the tax years that remain subject to tax examination are 2002 through 2006 for our major operations in the U.S., France, U.K., Italy and Japan. As of January 1, 2007, we were subject to tax audits in France and the U.K., and as of September 30, 2007, we were subject to tax audits in France, U.K., U.S., Spain and Germany. There was no significant change in the total unrecognized tax benefits due to the settlement of audits, the expiration of the statute of limitations, or for other items during the nine months ended September 30, 2007.
9
We recognize accrued interest and penalties related to unrecognized tax benefits in income tax expense. The combined amount of accrued interest and penalties as of January 1, 2007 was $6.2 and is included in the net unrecognized tax benefit. We accrued approximately $2.0 of additional interest and penalties during the nine months ended September 30, 2007.
We provided for income taxes from continuing operations at a rate of 38.9% for the first nine months of 2007 and at a rate of 38.1% for the third quarter of 2007, compared to a rate of 36.8% for the first nine months of 2006 and a rate of 36.7% for the third quarter of 2006. The rate for the third quarter of 2007 is higher than the 2006 rate primarily due to changes in the mix of income from countries with relatively higher tax rates. The rate for the first nine months of 2007 is higher than the 2006 rate primarily due to the impact of certain discrete items recorded in the second quarter of 2007. These discrete items include the income tax cost associated with additional anticipated cash repatriation as a result of the modification to the payroll tax calculation in France, additional valuation allowance recorded for non-U.S. operating losses, and a reduction of the estimated benefit related to foreign tax credits.
Our current estimate of the 2007 annual effective tax rate is 38.3%, which is higher than the U.S. Federal statutory rate of 35% due primarily to higher foreign income tax rates on foreign earnings, and the impact of U.S. state income taxes, other permanent items and the discrete tax items noted above. This rate is higher than the annual effective tax rate of 36.6% for 2006 due to the incremental cost of the discrete items recorded in the second quarter of 2007, and the lower tax cost of the reorganization charges and the costs related to our global cost reduction initiative in 2006.
(6) Earnings Per Share
The calculation of Net Earnings Per Share Basic is as follows:
3 Months Ended September 30, |
9 Months Ended September 30, | |||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||
Net earnings from continuing operations |
$ | 131.7 | $ | 97.0 | $ | 351.6 | $ | 206.1 | ||||
Income from discontinued operations, net of income taxes |
| 3.6 | | 27.5 | ||||||||
Net earnings available to common shareholders |
$ | 131.7 | $ | 100.6 | $ | 351.6 | $ | 233.6 | ||||
Weighted-average common shares outstanding (in millions) |
82.7 | 85.3 | 84.0 | 86.5 | ||||||||
Net earnings per share from continuing operations basic |
$ | 1.59 | $ | 1.14 | $ | 4.19 | $ | 2.38 | ||||
Net earnings per share from discontinued operations basic |
| 0.04 | | 0.32 | ||||||||
Total |
$ | 1.59 | $ | 1.18 | $ | 4.19 | $ | 2.70 | ||||
10
The calculation of Net Earnings Per Share Diluted is as follows:
3 Months Ended September 30, |
9 Months Ended September 30, | |||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||
Net earnings from continuing operations |
$ | 131.7 | $ | 97.0 | $ | 351.6 | $ | 206.1 | ||||
Income from discontinued operations, net of income taxes |
| 3.6 | | 27.5 | ||||||||
Net earnings available to common shareholders |
$ | 131.7 | $ | 100.6 | $ | 351.6 | $ | 233.6 | ||||
Weighted-average common shares outstanding (in millions) |
82.7 | 85.3 | 84.0 | 86.5 | ||||||||
Effect of restricted stock grants (in millions) |
0.2 | 0.2 | 0.3 | 0.3 | ||||||||
Effect of dilutive securities - stock options (in millions) |
1.2 | 1.2 | 1.4 | 1.2 | ||||||||
84.1 | 86.7 | 85.7 | 88.0 | |||||||||
Net earnings per share from continuing operations diluted |
$ | 1.57 | $ | 1.12 | $ | 4.10 | $ | 2.34 | ||||
Net earnings per share from discontinued operations diluted |
| 0.04 | | 0.31 | ||||||||
Total |
$ | 1.57 | $ | 1.16 | $ | 4.10 | $ | 2.65 | ||||
The calculation of Net Earnings Per Share Diluted does not include certain option grants because the exercise price for these options is greater than the average market price of the common shares during the three month period ended September 30, 2007. There were 1,085,500 and 42,500 options excluded from the calculation for the three and nine months ended September 30, 2007, respectively. There were no such options excluded for the three and nine month periods ended September 30, 2006.
(7) Accounts Receivable Securitization
In July 2007, we amended our $200.0 Receivables Facility to extend its maturity to July 2008. All other terms remain substantially unchanged. There were no borrowings outstanding under this facility as of September 30, 2007 or December 31, 2006.
11
(8) Retirement Plans
The components of the net periodic benefit cost for our plans are as follows:
Defined Benefit Pension Plans | ||||||||||||||||
3 Months Ended September 30, |
9 Months Ended September 30, |
|||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
Service cost |
$ | 3.4 | $ | 3.1 | $ | 10.1 | $ | 9.0 | ||||||||
Interest cost |
3.6 | 3.5 | 10.8 | 10.2 | ||||||||||||
Expected return on assets |
(3.2 | ) | (2.9 | ) | (9.5 | ) | (8.4 | ) | ||||||||
Other |
0.7 | 1.1 | 4.1 | 3.3 | ||||||||||||
Total benefit cost |
$ | 4.5 | $ | 4.8 | $ | 15.5 | $ | 14.1 | ||||||||
Retiree Health Care Plan | ||||||||||||||||
3 Months Ended September 30, |
9 Months Ended September 30, |
|||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
Service cost |
$ | 0.1 | $ | 0.1 | $ | 0.2 | $ | 0.3 | ||||||||
Interest cost |
0.3 | 0.3 | 1.0 | 0.9 | ||||||||||||
Other |
(0.1 | ) | (0.2 | ) | (0.3 | ) | (0.5 | ) | ||||||||
Total benefit cost |
$ | 0.3 | $ | 0.2 | $ | 0.9 | $ | 0.7 | ||||||||
For the three and nine months ended September 30, 2007, contributions made to our pension plans were $6.5 and $15.4, respectively, and contributions made to our retiree health care plan were $0.4 and $1.1, respectively. We expect to make total contributions of $19.1 to our pension plans and $1.5 to our retiree health care plan during 2007.
(9) Shareholders Equity
The components of Comprehensive Income, net of tax, are as follows:
3 Months Ended September 30, |
9 Months Ended September 30, | |||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||
Net earnings |
$ | 131.7 | $ | 100.6 | $ | 351.6 | $ | 233.6 | ||||||
Other comprehensive income: |
||||||||||||||
Foreign currency translation gain (loss) |
76.8 | (22.3 | ) | 114.6 | 55.5 | |||||||||
Unrealized gain on investments |
| 1.3 | 1.7 | 0.7 | ||||||||||
Unrealized (loss) gain on derivatives |
(0.2 | ) | | 1.8 | 2.6 | |||||||||
Defined benefit pension plans |
0.5 | | 0.9 | | ||||||||||
Retiree health care plan |
(0.1 | ) | | 1.8 | | |||||||||
Comprehensive income |
$ | 208.7 | $ | 79.6 | $ | 472.4 | $ | 292.4 | ||||||
12
The components of Accumulated Other Comprehensive Income, net of tax, are as follows:
September 30, 2007 |
December 31, 2006 |
|||||||
Foreign currency translation gain |
$ | 262.2 | $ | 147.6 | ||||
Unrealized gain on investments |
10.6 | 8.9 | ||||||
Unrealized loss on derivatives |
(3.0 | ) | (4.8 | ) | ||||
Defined benefit pension plans |
(33.1 | ) | (34.0 | ) | ||||
Retiree health care plan |
4.7 | 2.9 | ||||||
Accumulated other comprehensive income |
$ | 241.4 | $ | 120.6 | ||||
During the three and nine months ended September 30, 2007, we repurchased a total of 3,729,400 and 4,944,200 common shares at a total cost of $270.5 and $359.5, respectively. In 2007, a total of 4,405,500 shares, at a total cost of $325.0, have been repurchased under our 2006 authorization, completing the repurchases allowed under the authorization.
In August 2007, the Board of Directors authorized the repurchase of additional 5.0 million shares of our common shares, not to exceed a total purchase price of $400.0. Share repurchases may be made from time to time and may be implemented through a variety of methods, including open market purchases, block transactions, privately negotiated transactions, accelerated share repurchase programs, forward repurchase agreements or similar facilities. As of September 30, 2007, we have repurchased a total of 538,700 shares at a total cost of $34.5 under our 2007 authorization.
On May 2, 2007, the Board of Directors declared a cash dividend of $0.32 per share, which was paid on June 14, 2007 to shareholders of record on June 5, 2007.
On October 23, 2007, the Board of Directors declared a cash dividend of $0.37 per share, which is payable on December 14, 2007 to shareholders of record on December 5, 2007.
(10) Interest and Other Expenses
Interest and Other Expenses consists of the following:
3 Months Ended September 30, |
9 Months Ended September 30, |
|||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
Interest expense |
$ | 17.0 | $ | 14.4 | $ | 46.5 | $ | 39.1 | ||||||||
Interest income |
(8.7 | ) | (4.4 | ) | (24.3 | ) | (11.5 | ) | ||||||||
Foreign exchange (gain) loss |
(0.1 | ) | 0.3 | 0.1 | 2.5 | |||||||||||
Miscellaneous expenses, net |
0.9 | 0.3 | 4.1 | 6.0 | ||||||||||||
Interest and other expenses |
$ | 9.1 | $ | 10.6 | $ | 26.4 | $ | 36.1 | ||||||||
13
(11) Segment Data
3 Months Ended September 30, |
9 Months Ended September 30, | ||||||||||||
2007 | 2006 | 2007 | 2006 | ||||||||||
Revenues from Services: |
|||||||||||||
United States (a) |
$ | 502.2 | $ | 542.1 | $ | 1,474.4 | $ | 1,587.0 | |||||
France |
1,871.3 | 1,654.0 | 5,149.2 | 4,430.1 | |||||||||
Other EMEA (b) |
1,740.3 | 1,353.4 | 4,798.7 | 3,760.7 | |||||||||
Italy (b) |
334.5 | 276.3 | 993.1 | 810.4 | |||||||||
Jefferson Wells |
85.5 | 93.9 | 250.6 | 288.2 | |||||||||
Right Management |
98.7 | 90.5 | 298.4 | 288.4 | |||||||||
Other Operations |
662.9 | 579.8 | 1,901.0 | 1,687.0 | |||||||||
Consolidated (a) |
$ | 5,295.4 | $ | 4,590.0 | $ | 14,865.4 | $ | 12,851.8 | |||||
Operating Unit Profit: |
|||||||||||||
United States |
$ | 24.1 | $ | 28.6 | $ | 61.7 | $ | 60.6 | |||||
France |
100.7 | 62.0 | 308.3 | 142.1 | |||||||||
Other EMEA (b) |
74.4 | 49.2 | 166.8 | 92.3 | |||||||||
Italy (b) |
24.6 | 16.7 | 70.1 | 47.3 | |||||||||
Jefferson Wells |
(1.7 | ) | 10.0 | 0.4 | 25.7 | ||||||||
Right Management |
5.7 | 2.2 | 22.8 | 17.9 | |||||||||
Other Operations |
18.8 | 16.4 | 46.6 | 48.8 | |||||||||
Consolidated |
246.6 | 185.1 | 676.7 | 434.7 | |||||||||
Corporate expenses |
21.4 | 17.9 | 64.7 | 62.6 | |||||||||
Amortization of intangible assets |
3.3 | 3.3 | 9.8 | 9.8 | |||||||||
Interest and other expenses |
9.1 | 10.6 | 26.4 | 36.1 | |||||||||
Earnings before income taxes and discontinued operations |
$ | 212.8 | $ | 153.3 | $ | 575.8 | $ | 326.2 | |||||
(a) | In the United States, where a majority of our franchises operate, Revenues from Services include fees received from the related franchise offices of $6.5 and $6.6 for the three months ended September 30, 2007 and 2006, respectively, and $18.3 and $17.9 for the nine months ended September 30, 2007 and 2006, respectively. These fees are primarily based on revenues generated by the franchise offices, which were $270.7 and $285.9 for the three months ended September 30, 2007 and 2006, respectively, and $818.3 and $860.1 for the nine months ended September 30, 2007 and 2006, respectively. |
Our consolidated Revenues from Services include fees received from our franchise offices of $9.4 and $9.6 for the three months ended September 30, 2007 and 2006, respectively, and $26.8 and $26.4 for the nine months ended September 30, 2007 and 2006, respectively. These fees are primarily based on revenues generated by the franchise offices, which were $387.4 and $392.3 for the three months ended September 30, 2007 and 2006, respectively, and $1,111.6 and $1,143.8 for the nine months ended September 30, 2007 and 2006, respectively.
(b) | Italy and Other EMEA were combined as the EMEA segment in previous years. All previous years results have been revised to conform to the current year presentation. |
14
Item 2 | Managements Discussion and Analysis of Financial Condition and Results of Operations |
See Financial Measures on pages 21 and 22 for further information on constant currency and organic constant currency.
Operating Results - Three Months Ended September 30, 2007 and 2006
Revenues from Services increased 15.4% to $5,295.4 million for the third quarter of 2007 from the same period in 2006. Revenues were positively impacted by changes in foreign currency exchange rates during the period due to the weakening of the U.S. Dollar relative to the currencies in most of our non-U.S. markets. Revenue growth in the third quarter of 2007 was also favorably impacted by acquisitions, primarily due to franchise acquisitions. In constant currency, revenues increased 8.5%. Revenues increased 15.0% excluding acquisitions, or 8.1% on an organic constant currency basis. This growth rate is a result of increased demand for our services in most of our markets, including France, Other EMEA, Italy, Right Management and Other Operations, where revenues increased 4.8%, 19.1%, 12.0%, 4.6% and 10.7%, respectively, on a constant currency basis. We also saw solid growth in revenue from our permanent recruitment business which increased 47.5% on a consolidated basis.
Gross Profit increased 21.2% to $974.4 million for the third quarter of 2007. In constant currency, Gross Profit increased 14.2%. Gross Profit Margin was 18.4%, an increase of 0.9% from the third quarter of 2006. Included in the third quarter 2007 Gross Profit is the impact of a modification to the calculation of payroll taxes in France, which reduced the amount of payroll taxes for the period (see Note 1 to the consolidated financial statements for further information). The impact of this modification was an increase in Gross Profit of $30.4 million for the three months ended September 30, 2007. This amount represents a 57 basis point (0.57%) impact on third quarter 2007 Gross Profit Margin. The remaining increase in Gross Profit Margin is primarily the result of an increase in our temporary recruitment business margin (+0.25%) and an increase in our permanent recruitment business (+0.36%), offset by a change in the mix of services provided (-0.30%) primarily due to a relatively lesser amount of revenues coming from Jefferson Wells and Right Management where the gross profit margin is generally higher than the company average.
Selling and Administrative Expenses increased 17.5% from the third quarter of 2006 to $752.5 million in the third quarter of 2007. These expenses increased 11.2% in constant currency. As a percent of revenues, Selling and Administrative Expenses were 14.2% in the third quarter of 2007 compared to 13.9% in the third quarter of 2006. Included in the third quarter 2007 Selling and Administrative Expenses are costs related to the modification to the payroll tax calculation in France and costs associated with the move of our corporate headquarters. The impact of the French payroll tax modification and the move costs was an increase in Selling and Administrative Expenses of $3.4 million and $3.9 million, respectively for the three months ended September 30, 2007. These amounts represent a 14 basis point (0.14%) impact on third quarter 2007 Selling and Administrative Expenses as a percent of revenues. The remaining 16 basis point (0.16%) increase in Selling and Administrative Expenses as a percent of revenue reflects the increased personnel costs and continued investments in certain markets, offset by the favorable impact of cost control efforts and productivity gains.
Operating Profit increased 35.3% for the third quarter of 2007 compared to 2006, with an Operating Profit Margin of 4.2% in 2007 compared to 3.6% in 2006. On a constant currency basis, Operating Profit increased 26.0%. Acquisitions had a minimal impact on Operating Profit for the quarter. Included in the third quarter 2007 Operating Profit is the impact of the modification to the payroll tax calculation in France. The impact of this modification was an increase to Operating Profit of $27.0 million for the three months ended September 30, 2007. This represents a 16.5% increase in Operating Profit and a 50 basis point (0.50%) impact on third quarter 2007 Operating Profit Margin, respectively. The remaining 10 basis point (0.10%) increase in Operating Profit Margin reflects the favorable impact of cost control efforts and productivity gains and the increase in Gross Profit Margin.
15
Interest and Other Expenses were $9.1 million in the third quarter of 2007 compared to $10.6 million for the same period in 2006. Net Interest Expense decreased $1.7 million in the quarter to $8.3 million due primarily to higher interest income as a result of our higher average cash levels over the period. Translation gains in the third quarter of 2007 were $0.1 million compared to a loss of $0.3 million in the third quarter of 2006. Miscellaneous Expenses, net, which consists of bank fees and other non-operating income and expenses, were $0.9 million in the third quarter of 2007 compared to $0.3 million in the third quarter of 2006.
We provided for income taxes from continuing operations at a rate of 38.1% for the third quarter of 2007 compared to a rate of 36.7% for the third quarter of 2006. The rate for the third quarter 2007 is higher than the 2006 rate primarily due to changes in the mix of income from countries with relatively higher tax rates.
Net Earnings Per Share Diluted increased 40.2% to $1.57 in the third quarter of 2007 compared to $1.16 in the third quarter of 2006. Net Earnings Per Share From Continuing Operations Diluted was $1.57 in 2007 compared to $1.12 in 2006. The impact of the payroll tax modification in France was an increase in Net Earnings of $16.1 million ($0.19 Net Earnings Per Share Diluted) for the three months ended September 30, 2007. Higher foreign currency exchange rates positively impacted Net Earnings Per Share Diluted by approximately $0.08 in the third quarter of 2007 compared to 2006. Weighted-Average Shares Diluted were 84.1 million in the third quarter of 2007, a decline of 3.0% from the third quarter of 2006. This decline is primarily a result of share repurchases in late 2006 and the first nine months of 2007.
Operating Results - Nine Months Ended September 30, 2007 and 2006
Revenues from Services increased 15.7% to $14,865.4 million for the first nine months of 2007 from the same period in 2006. Revenues were positively impacted by changes in foreign currency exchange rates during the period due to the weakening of the U.S. Dollar relative to the currencies in most of our non-U.S. markets. In constant currency, revenues increased 8.9%. Revenue growth in the first nine months of 2007 was also favorably impacted by acquisitions, primarily due to franchise acquisitions. Revenues increased 15.5% excluding acquisitions, or 8.7% on an organic constant currency basis. This growth rate is a result of increased demand for our services in most of our markets, including France, Other EMEA, Italy and Other Operations, where revenues increased 7.7%, 17.8%, 13.5% and 10.7%, respectively, on a constant currency basis. We also saw solid growth in our permanent recruitment business, which increased 45.1% on a consolidated basis.
Gross Profit increased 22.7% to $2,798.5 million for the first nine months of 2007. In constant currency, Gross Profit increased 16.0%. Gross Profit Margin was 18.8%, an increase of 1.1% from the first nine months of 2006. Included in Gross Profit for the first nine months of 2007 is the impact of the modification to the calculation of payroll taxes in France, which reduced the amount of payroll taxes retroactive to January 1, 2006. The impact of this modification was an increase in Gross Profit of $76.4 million related to 2006 and $68.0 million for the nine months ended September 30, 2007. These amounts represent a 51 basis point (0.51%) and a 46 basis point (0.46%) impact on Gross Profit Margin for the first nine months of 2007, respectively. The remaining increase in Gross Profit Margin is primarily due to an increase in our temporary recruitment business margin (+0.12%) and an increase in our permanent recruitment business (+0.33%), offset by a change in the mix of services provided (-0.34%) primarily due to a lesser amount of revenues coming from Jefferson Wells and Right Management where the gross profit margin is generally higher than the company average.
16
Selling and Administrative Expenses increased 14.5% from the first nine months of 2006, to $2,196.3 million in the first nine months of 2007. These expenses increased 8.5% in constant currency. As a percent of revenues, Selling and Administrative Expenses were 14.8% in the first nine months of 2007 compared to 14.9% in the first nine months of 2006. Included in Selling and Administrative Expenses for the first nine months of 2007 are costs related to the retroactive modification to the payroll tax calculation in France as well as costs associated with the move of our corporate headquarters. These amounts resulted in a 15 basis point (0.15%) increase in Selling and Administrative Expenses as a percent of revenue. Included in Selling and Administrative Expenses for the first nine months of 2006 were $18.2 million of reorganization charges and global cost reduction project costs, which resulted in a 14 basis point (0.14%) increase in Selling and Administrative Expenses as a percent of revenue for the first nine months of 2006. The remaining period-over-period decrease of 11 basis points (0.11%) is due to a favorable impact of cost control efforts and productivity gains offset by continued investments in certain markets.
Operating Profit increased 66.2% for the first nine months of 2007 compared to 2006, with an Operating Profit Margin of 4.1% in 2007 compared to 2.8% in 2006. On a constant currency basis, Operating Profit increased 55.3%. Acquisitions had a minimal impact on Operating Profit for the first nine months of 2007. Included in Operating Profit for the first nine months of 2007 is the impact of the retroactive modification to the payroll tax calculation in France. This modification resulted in an increase in Operating Profit of $66.6 million related to 2006 and $59.7 million for the nine months ended September 30, 2007. These amounts represent an 18.4% and a 16.5% increase in Operating Profit, respectively, and a 50 basis point (0.50%) and a 40 basis point (0.40%) impact on Operating Profit Margin, respectively. In the first nine months of 2006, we had reorganization charges and global cost reduction project costs of $18.2 million, representing a 14 basis point (0.14%) reduction in Operating Profit Margin for the first nine months of 2006. The remaining 26 basis points (0.26%) of margin improvement reflects the favorable impact of cost control efforts and productivity gains.
Interest and Other Expenses were $26.4 million in the first nine months of 2007 compared to $36.1 million for the same period in 2006. Net Interest Expense decreased $5.4 million to $22.2 million in the first nine months of 2007, as increases in interest expense were offset by higher interest income as a result of our higher cash levels. Translation losses in the first nine months of 2007 were $0.1 million compared to $2.5 million in the first nine months of 2006. Miscellaneous Expenses, net, which consist of bank fees and other non-operating income and expenses, were $4.1 million in the first nine months of 2007 compared to $6.0 million in the first nine months of 2006.
We provided for income taxes from continuing operations at a rate of 38.9% for the first nine months of 2007 compared to a rate of 36.8% for the first nine months of 2006. The rate for the first nine months of 2007 is higher than the 2006 rate primarily due to the impact of certain discrete items recorded in the second quarter of 2007. These discrete items include the income tax cost associated with additional anticipated cash repatriation as a result of the modification to the payroll tax calculation in France, additional valuation allowance recorded for non-U.S. operating losses, and a reduction of the estimated benefit related to foreign tax credits. Our current estimate of the 2007 annual effective tax rate is 38.3%, which is higher than the U.S. Federal statutory rate of 35% due primarily to higher foreign income tax rates on foreign earnings, and the impact of U.S. state income taxes, other permanent items and the discrete tax items noted above. This rate is higher than the annual effective tax rate of 36.6% for 2006 due to the incremental cost of the discrete items recorded in the second quarter of 2007, and the lower tax cost of the reorganization charges and the costs related to our global cost reduction initiative in 2006.
17
Net Earnings Per Share Diluted increased 54.7% to $4.10 in the first nine months of 2007 compared to $2.65 in the first nine months of 2006. Net Earnings Per Share From Continuing Operations Diluted was $4.10 in 2007 compared to $2.34 in 2006. Included in Net Earnings is the impact of the retroactive modification to the payroll tax calculation in France. The impact of this modification was an increase to Net Earnings of $38.4 million related to 2006 and $34.9 million for the nine months ended September 30, 2007. These amounts represent a $0.44 and $0.41 impact on Net Earnings Per ShareDiluted, respectively. The higher foreign currency exchange rates favorably impacted Net Earnings Per Share Diluted by approximately $0.19 in the first nine months of 2007 compared to 2006. Weighted-Average Shares Diluted were 85.7 million in the first nine months of 2007, a decline of 2.7% from the first nine months of 2006. This decline is primarily a result of share repurchases in late 2006 and the first nine months of 2007.
Segment Operating Results
United States
In the United States, revenues decreased 7.4% for the third quarter of 2007 compared to the third quarter of 2006. Excluding acquisitions, revenues decreased 9.8% for the third quarter of 2007 compared to the third quarter of 2006. This decrease is due primarily to a decrease in staffing volume, as demand for our staffing services declined, partially offset by a 33.4% increase in revenue from our permanent recruitment business. We continue to experience slight year-over-year growth in our professional business and revenue declines in our office and industrial business.
Gross Profit Margin increased during the third quarter of 2007 compared to the third quarter of 2006, primarily due to an increase in the permanent recruitment business. Acquisitions did not have an impact on Gross Profit Margin during the third quarter of 2007.
Selling and Administrative Expenses increased during the third quarter of 2007 compared to 2006, primarily due to increased advertising expense, but decreased for the first nine months of 2007 compared to the same period of 2006. Excluding acquisitions, Selling and Administrative Expenses decreased for the three and nine months ended September 30, 2007.
Operating Unit Profit (OUP) Margin in the United States was 4.8% and 5.3% for the third quarter of 2007 and 2006, respectively. This decrease is due to the de-leveraging effect of the revenue decline as revenues have declined more than expenses, partially offset by the increase in Gross Profit Margin. For the first nine months of 2007, OUP Margin was 4.2% in 2007 compared to 3.8% in 2006. Acquisitions had a minimal impact on OUP Margin for the three and nine months ended September 30, 2007.
France
In France, revenues increased 13.1% (4.8% in constant currency) during the third quarter of 2007 compared to 2006. This constant currency growth rate is lower than that experienced in the first two quarters of 2007 due to a decline in the demand for our services as a result of a softening in the manufacturing and construction industry, which is a large portion of the staffing industry in France.
Gross Profit Margin increased in the third quarter of 2007 compared to the third quarter of 2006 due primarily to the impact of the modification to the calculation of payroll taxes. The impact of this modification was an increase in Gross Profit Margin of 160 basis points (1.60%) for the third quarter of 2007. Gross Profit Margin also increased in the quarter as a result of increased permanent recruitment business.
18
Selling and Administrative Expenses increased during the third quarter of 2007 compared to the third quarter of 2006 due to costs related to the modification to the payroll tax calculation, as well as investments in the permanent recruitment business. The costs related to the modification to the payroll tax calculation represent a 20 basis point (0.20%) impact on third quarter 2007 Selling and Administrative Expenses as a percent of revenue. Selling and Administrative Expenses as a percent of revenue for the third quarter of 2007 is the same as the third quarter of 2006.
During the third quarter of 2007 and 2006, OUP Margin in France was 5.4% and 3.7%, respectively. Included in the third quarter 2007 OUP is the impact of the retroactive modification to the payroll tax calculation. The impact of this modification was $27.0 million for the three months ended September 30, 2007. This amount represents a 43.6% increase in OUP, and a 150 basis point (1.50%) impact on third quarter 2007 OUP Margin. The remaining 20 basis point (0.20%) increase reflects the leveraging of our expense base as we were able to support the increased staffing revenues without a similar increase in expenses.
Other EMEA
In previous years, the results of Other EMEA and Italy were combined as the EMEA segment. Italy is now a separate reportable segment and all previous years results have been revised to conform to the current year presentation.
In Other EMEA, which represents operations throughout Europe, the Middle East and Africa (excluding France and Italy), revenues increased 28.6% (19.1% in constant currency) in the third quarter of 2007 compared to the third quarter of 2006, an improvement from the revenue growth reported in the first two quarters of 2007. Local currency revenue growth was experienced in most major markets with the highest growth rates reported by the Nordics, Germany, the Netherlands and Elan. Permanent recruitment revenues increased 45.5% during the quarter as a result of our continued investments in this business.
Gross Profit Margin increased in the third quarter of 2007 compared to the third quarter of 2006 and also increased in the first nine months of 2007 compared to the first nine months of 2006 primarily due to the increase in permanent recruitment revenues, improved pricing in certain markets and the change in the mix of business, as geographies with relatively higher gross margins are growing faster than those with lower gross margins.
Selling and Administrative Expenses increased in the third quarter of 2007 compared to the third quarter of 2006 due to the need to support the increased volumes. Expenses as a percent of revenue in the third quarter increased slightly from the third quarter of 2006 but improved for the first nine months of 2007 compared to the first nine months of 2006.
OUP Margin for Other EMEA was 4.3% and 3.6% for the third quarter of 2007 and 2006, respectively. This margin improvement was the result of the increased Gross Profit Margin level. OUP Margin was 3.5% and 2.5% for the first nine months of 2007 and 2006, respectively.
Italy
In Italy, revenues increased 21.1% (12.0% in constant currency) in the third quarter of 2007 compared to the third quarter of 2006, as demand for our services in Italy slowed slightly from earlier in the year but remained strong. Permanent recruitment revenues increased 83.5% during the third quarter of 2007 compared to the third quarter of 2006. Revenues in the first nine months of 2007 increased 22.5% (13.5% in constant currency) from the prior year.
Gross Profit Margin in the third quarter of 2007 increased compared to the third quarter of 2006 due to the increase in permanent recruitment revenues and improved pricing discipline in the market.
19
Selling and Administrative Expenses increased during the third quarter of 2007 compared to the third quarter of 2006 primarily due to increases in personnel and communication costs. However, expenses as a percent of revenue decreased in the third quarter and the first nine months of 2007 compared to the third quarter and first nine months of 2006 as we were able to leverage the existing cost base to support the increased revenues without a similar increase in expenses.
OUP Margin for Italy was 7.3% and 6.1% for the third quarter of 2007 and 2006, respectively. This margin improvement was primarily the result of leveraging our expense base with increased revenues. OUP Margin for Italy was 7.1% and 5.8% for the first nine months of 2007 and 2006, respectively.
Jefferson Wells
Revenues for Jefferson Wells decreased 8.9% in the third quarter of 2007 compared to the third quarter of 2006 due primarily to the decline in Sarbanes-Oxley related control services and the completion of two large projects that positively impacted 2006 revenue levels. Revenues for the first nine months of 2007 decreased 13.0% from the prior year.
The Gross Profit Margin in the third quarter of 2007 declined compared to the third quarter of 2006 due to lower utilization of our professional staff.
Selling and Administrative Expenses increased 21.1% during the third quarter compared to the third quarter of 2006 due to $3.0 of expenses related to the move of Jefferson Wells to the new corporate headquarters and our continued investment in new offices, both domestically and internationally. As a percentage of revenue, expenses have increased compared to the third quarter of 2006. Expenses for the first nine months of 2007 increased 7.4% from the prior year.
The OUP Margin for Jefferson Wells in the third quarter of 2007 was -2.0% compared to 10.6% in the third quarter of 2006. This decreased margin is primarily the result of lower utilization of professional staff, investment in new offices and the costs associated with the move to the new corporate headquarters. OUP Margin for Jefferson Wells was 0.2% and 8.9% for the first nine months of 2007 and 2006, respectively.
Right Management
Revenues for Right Management in the third quarter of 2007 increased 9.0% (4.6% in constant currency) compared to the third quarter of 2006. Excluding acquisitions, revenues increased 5.0% or 0.7% in constant currency. This increase in constant currency is the result of improving demand for Rights organizational consulting services and represents an improvement from the growth seen in the first and second quarter of 2007. Revenues for the first nine months of 2007 were 3.5% higher than the prior year (a decrease of 0.5% in constant currency or 3.2% in organic constant currency).
Gross Profit Margin in the third quarter of 2007 stayed relatively flat compared to the third quarter of 2006.
Selling and Administrative Expenses decreased in the third quarter of 2007 compared to the third quarter of 2006 in constant currency, and decreased as a percentage of revenues. Selling and Administrative Expenses as a percentage of revenues for the first nine months of 2007 decreased from the first nine months of 2006, due to reduced personnel and office expenses including the $1.2 million reorganization charge recorded in the first quarter of 2006.
20
OUP Margin for Right Management was 5.8% in the third quarter of 2007 compared to 2.4% in the third quarter of 2006 due to the lower Selling and Administrative Expenses and the leveraging of the existing cost base to support the increased revenues without a similar increase in expense. OUP Margin for the first nine months of 2007 was 7.7% compared to 6.2% in 2006.
Other Operations
Revenues for Other Operations increased 14.4% (10.7% in constant currency) during the third quarter of 2007 compared to 2006. Revenue increases for the third quarter, in constant currency, were experienced in most major markets in this segment, including Argentina, Mexico and Japan which experienced revenue growth rates of 35.1%, 9.3% and 8.5%, respectively. India and China also continue to show strong revenue growth. Permanent recruitment revenues increased 45.1% as a result of investments in this business. For the first nine months of 2007, revenues for this segment have increased 12.7% from the prior year (10.7% in constant currency).
The Gross Profit Margin increased slightly in the third quarter of 2007 compared to 2006 primarily due to a shift in the mix of business toward those countries and services with higher gross profit margins, offset by the decreased Gross Profit Margin in Japan.
Selling and Administrative Expenses increased 15.4% in the third quarter of 2007 compared to the third quarter of 2006 to support the increased revenue levels, investments in office openings and the permanent recruitment business in certain markets. Expenses as a percent of revenue were in line for the both the third quarter and first nine months of 2007 compared to the same periods in 2006.
The OUP Margin for Other Operations declined in the third quarter to 2.8% in 2007, from 2.9% in 2006. OUP Margin was 2.4% and 2.9% for the first nine months of 2007 and 2006, respectively, due in part to a major advertising campaign in Japan in the first quarter of 2007.
Financial Measures
Constant Currency and Organic Constant Currency Reconciliation
Changes in our revenues and operating profits include the impact of changes in foreign currency exchange rates. We provide constant currency and organic constant currency calculations, which are non-GAAP measures, in this quarterly report to remove the impact of these items. We typically express year-over-year variances that are calculated in constant currency and organic constant currency as a percentage.
When we use the term constant currency, it means that we have translated financial data for a period into U.S. Dollars using the same foreign currency exchange rates that we used to translate financial data for the previous period. We believe that this calculation is a useful measure to investors, indicating the actual growth of our operations. We utilize constant currency results in our analysis of subsidiary or segment performance. We also use constant currency when analyzing our performance against that of our competitors. Earnings from our subsidiaries are not generally repatriated to the United States, and we typically do not incur significant gains or losses on foreign currency transactions with our subsidiaries. Therefore, changes in foreign currency exchange rates primarily impact only reported earnings and not our actual cash flow or economic condition.
When we use the term organic constant currency, it means that we have further removed the impact of acquisitions in the current period and dispositions from the prior period from our constant currency calculation. We believe that this calculation is useful because it allows us to show the actual growth of our pre-existing business.
21
A reconciliation to the percent variances calculated based on our financial results is provided below.
Three Months Ended September 30, 2007 Compared to 2006 | ||||||||||||||||||
Reported Amount (a) |
Reported Variance |
Impact of Currency |
Variance in Constant Currency |
Impact of Dispositions (In Constant |
Organic Constant Currency Variance |
|||||||||||||
Revenues from Services: |
||||||||||||||||||
United States |
$ | 502.2 | (7.4 | )% | | % | (7.4 | )% | 2.4 | % | (9.8 | )% | ||||||
France |
1,871.3 | 13.1 | 8.3 | 4.8 | | 4.8 | ||||||||||||
Other EMEA |
1,740.3 | 28.6 | 9.5 | 19.1 | | 19.1 | ||||||||||||
Italy |
334.5 | 21.1 | 9.1 | 12.0 | | 12.0 | ||||||||||||
Jefferson Wells |
85.5 | (8.9 | ) | | (8.9 | ) | | (8.9 | ) | |||||||||
Right Management |
98.7 | 9.0 | 4.4 | 4.6 | 3.9 | 0.7 | ||||||||||||
Other Operations |
662.9 | 14.4 | 3.7 | 10.7 | | 10.7 | ||||||||||||
Manpower Inc. |
$ | 5,295.4 | 15.4 | 6.9 | 8.5 | 0.4 | 8.1 | |||||||||||
Gross Profit |
$ | 974.4 | 21.2 | 7.0 | 14.2 | 0.6 | 13.6 | |||||||||||
Selling and Administrative Expenses |
$ | 752.5 | 17.5 | 6.3 | 11.2 | 0.5 | 10.7 | |||||||||||
Operating Profit |
$ | 221.9 | 35.3 | 9.3 | 26.0 | 1.3 | 24.7 |
(a) | In millions for the three months ended September 30, 2007. |
Nine Months Ended September 30, 2007 Compared to 2006 | ||||||||||||||||||
Reported Amount (a) |
Reported Variance |
Impact of Currency |
Variance in Constant Currency |
Impact of Dispositions (In Constant |
Organic Constant Currency Variance |
|||||||||||||
Revenues from Services: |
||||||||||||||||||
United States |
$ | 1,474.4 | (7.1 | )% | | % | (7.1 | )% | 1.0 | % | (8.1 | )% | ||||||
France |
5,149.2 | 16.2 | 8.5 | 7.7 | | 7.7 | ||||||||||||
Other EMEA |
4,798.7 | 27.6 | 9.8 | 17.8 | | 17.8 | ||||||||||||
Italy |
993.1 | 22.5 | 9.0 | 13.5 | | 13.5 | ||||||||||||
Jefferson Wells |
250.6 | (13.0 | ) | | (13.0 | ) | | (13.0 | ) | |||||||||
Right Management |
298.4 | 3.5 | 4.0 | (0.5 | ) | 2.7 | (3.2 | ) | ||||||||||
Other Operations |
1,901.0 | 12.7 | 2.0 | 10.7 | | 10.7 | ||||||||||||
Manpower Inc. |
$ | 14,865.4 | 15.7 | 6.8 | 8.9 | 0.2 | 8.7 | |||||||||||
Gross Profit |
$ | 2,798.5 | 22.7 | 6.7 | 16.0 | 0.4 | 15.6 | |||||||||||
Selling and Administrative Expenses |
$ | 2,196.3 | 14.5 | 6.0 | 8.5 | 0.2 | 8.3 | |||||||||||
Operating Profit |
$ | 602.2 | 66.2 | 10.9 | 55.3 | 0.8 | 54.5 |
(a) | In millions for the nine months ended September 30, 2007. |
22
Liquidity and Capital Resources
Cash provided by operating activities was $299.2 million in the first nine months of 2007 compared to $226.1 million for the first nine months of 2006. This increase is primarily due to the increased operating earnings, offset by increased working capital needs. Cash provided by operating activities before changes in working capital requirements increased to $436.8 million in the first nine months of 2007 compared to $275.4 million in the first nine months of 2006 due primarily to the increase in earnings. Working capital needs increased to $137.6 million in the first nine months of 2007 compared to $49.3 million in the first nine months of 2006.
Accounts receivable increased to $4,537.3 million as of September 30, 2007 from $3,837.2 million as of December 31, 2006. This increase is due to higher business volumes in the third quarter of 2007 compared to the fourth quarter of 2006, changes in foreign currency exchange rates, and an incremental $44.9 million as a result of the payroll tax modification in France. At December 31, 2006 exchange rates, the September 30, 2007 balance would have been approximately $266.5 million lower than reported.
Capital expenditures were $65.8 million in the first nine months of 2007 compared to $47.3 million during the first nine months of 2006. These expenditures are primarily comprised of leasehold improvements, purchases of computer equipment, office furniture and other costs related to office openings and refurbishments.
From time to time, we acquire and invest in companies throughout the world, including franchises. The total cash consideration for acquisitions in the first nine months of 2007 was $100.2 million, primarily due to franchise acquisitions in the U.S. and by Right Management, compared to $7.8 million in the first nine months of 2006.
In January 2006, we sold a non-core payroll processing business in Sweden. The cash proceeds from this sale of $29.6 million were received in 2006. In December of 2005, we sold one of our available-for-sale investments for a gain of $2.6 million. Proceeds from this transaction of $8.8 million were received in the first half of 2006.
Net debt borrowings in the first nine months of 2007 were $15.7 million compared to repayments of $0.6 million in the first nine months of 2006.
In July 2007, we amended our $200.0 million Receivables Facility to extend its maturity to July 2008. All other terms remain substantially unchanged. There were no borrowings outstanding under this facility as of September 30, 2007 or December 31, 2006.
As of September 30, 2007, we had borrowings of $142.7 million and letters of credit of $3.7 million outstanding under our $625.0 million revolving credit agreement. There were no borrowings outstanding under our commercial paper program.
Our $625.0 million revolving credit agreement requires, among other things, that we comply with a Debt-to-EBITDA ratio of less than 3.25 to 1 and a fixed charge ratio of greater than 2.00 to 1. As defined in the agreement, we had a Debt-to-EBITDA ratio of 1.05 to 1 and a fixed charge ratio of 3.76 to 1 as of September 30, 2007. Based upon current forecasts, we expect to be in compliance with these covenants for the remainder of 2007.
In addition to the previously mentioned facilities, we maintain separate bank facilities with financial institutions to meet working capital needs of our subsidiary operations. As of September 30, 2007, such facilities totaled $328.7 million, of which $276.7 million was unused. Of the unused amount, $248.0 million was unused due to limitations on subsidiary borrowings. Under the $625.0 million revolving credit agreement, total subsidiary borrowings cannot exceed $150.0 million in the first, second and fourth quarters, and $300.0 million in the third quarter of each year.
23
In October 2006, the Board of Directors authorized the repurchase of 5.0 million shares of our common stock, not to exceed a total price of $325.0 million. During the first nine months of 2007, we repurchased 4,405,500 shares at a total cost of $325.0 million, completing the repurchases allowed under the authorization.
In August 2007, the Board of Directors authorized the repurchase of 5.0 million shares of our common stock, not to exceed a total price of $400.0 million. During the third quarter of 2007, we repurchased a total of 538,700 shares at a total cost of $34.5 million. There are 4.5 million shares remaining available for repurchase under the 2007 authorization, not to exceed a total price of $365.5 million. During the first nine months of 2006, we repurchased 4.0 million shares at a total cost of $235.9 million under the 2005 authorization.
On May 2, 2007, the Board of Directors declared a cash dividend of $0.32 per share, which was paid on June 14, 2007 to shareholders of record on June 5, 2007.
On October 23, 2007, the Board of Directors declared a cash dividend of $0.37 per share, which is payable on December 14, 2007 to shareholders of record on December 5, 2007.
We have aggregate commitments related to debt repayments, operating leases, severances and office closure costs, and certain other commitments of $1,807.0 million as of September 30, 2007 compared to $1,855.3 million as of December 31, 2006.
In the first quarter of 2006, we recorded expenses totaling $9.5 million in the U.K. for severance and other office closure costs related to reorganizations. Of this amount, $6.8 million has been paid as of September 30, 2007, of which $1.4 million was paid during the nine months ended September 30, 2007. We expect a majority of the remaining $2.7 million will be paid in 2007.
In the fourth quarter of 2006, we recorded expenses totaling $6.9 million at Right Management for severance costs. As of September 30, 2007, $4.3 million has been paid, of which $4.0 million was paid during the nine months ended September 30, 2007. In the third quarter of 2007, we reversed $1.5 million of this reserve as fewer than expected former employees have claimed the severance. We expect a majority of the remaining $1.1 million will be paid in 2007.
In 2005, we recorded total expenses of $15.3 million in France for severance costs related to a reorganization. As of September 30, 2007, $13.0 million has been paid from the France reserve, of which $4.4 million was paid during the nine months ended September 30, 2007. We expect a majority of the remaining $2.3 million will be paid in 2007.
In connection with the acquisition of Right Management in 2004, we established reserves totaling $24.5 million for severance and other office lease closure costs related to streamlining Right Managements worldwide operations. As of September 30, 2007, $23.2 million has been paid from these reserves, of which $1.2 million was paid during the first nine months of 2007. The remaining $1.3 million, which primarily represents future operating lease costs, is expected to be paid by the end of 2008.
We also have entered into guarantee contracts and stand-by letters of credit that total approximately $133.0 million and $136.5 million as of September 30, 2007 and December 31, 2006, respectively, consisting of $71.5 million and $61.6 million for guarantees, respectively, and $61.5 million and $74.9 million for stand-by letters of credit, respectively. Guarantees primarily relate to bank accounts and indebtedness. The stand-by letters of credit relate to insurance requirements and debt facilities. If certain conditions were met under these arrangements, we would be required to satisfy our obligation in cash. Due to the nature of these arrangements and our historical experience, we do not expect to make any significant payments under these arrangements. Therefore, they have been excluded from our aggregate commitments identified above.
24
Employment-Related Items
In April 2007, we received a letter from the Central Agency for Social Security Organizations in France regarding a modification to the calculation of payroll taxes under certain French social programs aimed at encouraging the employment of low-wage workers. This modification reduced the amount of payroll taxes that we are required to remit, retroactive to January 1, 2006. On July 26, 2007 the French Senate passed an amendment to this social security legislation, which eliminates the payroll tax benefit resulting from the modification effective October 1, 2007. Beginning with the fourth quarter, our earnings will no longer be favorably impacted by the lower payroll tax calculation.
Included in the third quarter is $27.0 million ($16.1 million after tax, or $0.19 per diluted share) of net benefit related to this modification, including an increase to Gross Profit of $30.4 and an increase to Selling and Administrative Expenses of $3.4 million. Included in the second quarter is $99.3 million ($57.2 million after tax, or $0.66 per diluted share) of net benefit related to this modification, including an increase to Gross Profit of $113.9 million and an increase to Selling and Administrative Expenses of $14.6 million. Of the cumulative Net Earnings benefit recorded in the second quarter, $38.4 million ($0.45 per diluted share) relates to the reduction of payroll taxes for 2006, $8.9 million ($0.10 per diluted share) relates to the reduction of payroll taxes for the first quarter of 2007 and $9.9 million ($0.11 per diluted share) relates to the reduction of payroll taxes for the second quarter of 2007. The proceeds related to this modification for 2007 have been received. The proceeds for 2006 are expected to be received during 2007 or early 2008.
Goodwill and Indefinite-Lived Intangible Asset Impairment
In connection with SFAS No. 142, Goodwill and Other Intangible Assets, we are required to perform goodwill and indefinite-lived intangible asset impairment reviews, at least annually, using a fair value-based approach. The majority of our goodwill and indefinite-lived intangible assets result from our acquisitions of Right Management, Elan, and Jefferson Wells.
As part of our impairment reviews, we estimate fair value primarily by using a discounted cash flow analysis and, for certain larger reporting units, we may also consider market comparables. Significant assumptions used in this analysis include: expected future revenue growth rates, OUP margins, and working capital levels; a discount rate; and a terminal value multiple.
We have completed our annual impairment review for 2007 and determined there to be no impairment of either goodwill or indefinite-lived intangible assets. We plan to perform our next annual impairment review during the third quarter of 2008.
We may be required to perform an impairment review prior to our scheduled annual review if certain events occur, including lower-than-forecasted earnings levels for certain reporting units. In addition, changes to other assumptions could significantly impact our estimate of the fair value of our reporting units. Such a change may result in a goodwill impairment charge, which could have a significant impact on the reportable segments that include the related reporting units and our consolidated financial statements.
25
Recently Issued Accounting Standards
During July 2006, the FASB issued FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes, and Related Implementation Issues (FIN 48). FIN 48 prescribes a comprehensive model for how a company should recognize, measure, present, and disclose in its financial statements uncertain tax positions that the company has taken or expects to take on a tax return. We adopted FIN 48 as of January 1, 2007. See Note 5 to the consolidated financial statements for further information.
In September 2006, the FASB issued Statement No. 157, Fair Value Measurements (SFAS 157). SFAS 157 defines fair value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles, and expands disclosures about fair value measurements. Subsequently, in February 2007, the FASB issued Statement No. 159, The Fair Value Option for Financial Assets and Financial Liabilities (SFAS 159). SFAS 159 permits entities to choose to measure many financial assets and financial liabilities at fair value. Unrealized gains and losses on items for which the fair value option has been elected are reported in earnings. Both SFAS 157 and SFAS 159 are effective for us in 2008. We are currently assessing the impact of the adoption of these statements.
Item 3 Quantitative and Qualitative Disclosures About Market Risk
Our 2006 Annual Report on Form 10-K contains certain disclosures about market risks affecting us. There have been no material changes to the information provided which would require additional disclosures as of the date of this filing.
Item 4 Controls and Procedures
We maintain a set of disclosure controls and procedures that are designed to ensure that information required to be disclosed by us in the reports filed by us under the Securities Exchange Act of 1934, as amended (the Exchange Act) is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms. We carried out an evaluation, under the supervision and with the participation of our management, including our Chairman and Chief Executive Officer and our Executive Vice President and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Rule 13a-15 of the Exchange Act. Based on that evaluation, our Chairman and Chief Executive Officer and our Executive Vice President and Chief Financial Officer concluded that our disclosure controls and procedures are effective as of the end of the period covered by this report.
There have been no changes in our internal control over financial reporting identified in connection with the evaluation discussed above that occurred during our last fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
26
PART II - OTHER INFORMATION
Forward-Looking Statements
Statements made in this quarterly report that are not statements of historical fact are forward-looking statements. In addition, from time to time, we and our representatives may make statements that are forward-looking. All forward-looking statements involve risks and uncertainties. The information under the heading Item 1A. Risk Factors in our annual report on Form 10-K for the year ended December 31, 2006, which information is incorporated herein by reference, provides cautionary statements identifying, for purposes of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, important factors that could cause our actual results to differ materially from those contained in the forward-looking statements. Forward-looking statements can be identified by words such as expect, anticipate, intend, plan, may, believe, seek, estimate, and similar expressions.
Some or all of the factors identified in our annual report on Form 10-K and the above statement may be beyond our control. We caution that any forward-looking statement reflects only our belief at the time the statement is made. We undertake no obligation to update any forward-looking statements to reflect subsequent events or circumstances except as required under federal securities regulations.
Risk Factors
We have identified various risk factors in our annual report on Form 10-K for the year ended December 31, 2006. In addition to those, as of September 30, 2007, we have outsourced certain aspects of our business to third party vendors that subject us to risks, including disruptions in our business and increased costs. For example, we have engaged a third party to host and manage certain aspects of our data center information and technology infrastructure. Accordingly, we are subject to the risks associated with the vendors ability to provide information technology services to meet our needs. Our operations will depend significantly upon their and our ability to make our servers, software applications and websites available and to protect our data from damage or interruption from human error, computer viruses, intentional acts of vandalism, labor disputes, natural disasters and similar events. If the cost of hosting and managing certain aspects of our data center information technology structure is more than expected, or if the vendor or we are unable to adequately protect our data and information is lost or our ability to deliver our services is interrupted, then our business and results of operations may be negatively impacted.
27
Item 2 Unregistered Sales of Equity Securities and Use of Proceeds
In August 2007 and October 2006, the Board of Directors authorized the repurchase of 5.0 million shares of our common stock, not to exceed a total purchase price of $400.0 million and $325.0 million, respectively. The plans were announced on August 27, 2007 and October 31, 2006, respectively. Share repurchases may be made from time to time and may be implemented through a variety of methods, including open market purchases, block transactions, privately negotiated transactions, accelerated share repurchase programs, forward repurchase agreements or similar facilities. The following table shows the total amount of shares repurchased under this authorization.
ISSUER PURCHASES OF EQUITY SECURITIES
Total number of shares purchased |
Average price paid per share |
Total number of shares purchased as part of publicly announced plan |
Maximum number of shares that may yet be purchased |
|||||||
July 1- 31, 2007 |
284,000 | $ | 83.94 | 284,000 | 3,501,200 | |||||
August 1 - 31, 2007 |
2,946,700 | 72.92 | 2,946,700 | 4,960,000 | (1) | |||||
September 1 - 30, 2007 |
498,700 | 63.65 | 498,700 | 4,461,300 | (1) |
(1) | As of August 24, 2007, the total purchase price for the shares repurchased under the 2006 authorization was $325.0 million, completing the repurchases allowed under the authorization. Starting August 30, shares have been repurchased under the 2007 authorization which allows repurchases of 5.0 million shares of our common shares, not to exceed a total purchase price of $400.0 million. |
28
Audit Committee Approval of Audit-Related and Non-Audit Services
The Audit Committee of our Board of Directors has approved the following audit-related and non-audit services performed or to be performed for us by our independent registered public accounting firm, Deloitte & Touche LLP, to date in 2007:
(a) | preparation and/or review of tax returns, including sales and use tax, excise tax, income tax, local tax, property tax, and value-added tax; |
(b) | consultation regarding appropriate handling of items on tax returns, required disclosures, elections and filing positions available to us; |
(c) | assistance with tax audits and examinations, including providing technical advice on technical interpretations, applicable laws and regulations, tax accounting, foreign tax credits, foreign income tax, foreign earnings and profits, U.S. treatment of foreign subsidiary income, and value-added tax, excise tax or equivalent taxes in foreign jurisdictions; |
(d) | advice and assistance with respect to transfer pricing matters, including the preparation of reports used by us to comply with taxing authority documentation requirements regarding royalties and inter-company pricing, and assistance with tax exemptions; |
(e) | advice regarding tax issues relating to our internal reorganizations; |
(f) | assistance relating to reporting under and compliance with the federal securities laws and the rules and regulations promulgated thereunder, including the issuance of consents and comfort letters; |
(g) | reviews of the our quarterly financial statements; |
(h) | consultation regarding current, proposed and newly adopted accounting pronouncements; |
(i) | training on U.S. GAAP topics for a foreign subsidiary; |
(j) | audit of a foreign employee pension plan; |
(k) | advice and assistance related to data privacy; |
(l) | assessment of the risks and opportunities related to providing sole supplier services for a specific client business for a foreign subsidiary; |
(m) | due diligence work on a potential acquisition; and |
(n) | auditor reports required as part of an internal restructuring and related to a government grant. |
29
10.1 | Change of Control Severance Agreement dated August 1, 2007 between Manpower Inc. and Darryl Green, incorporated by reference to the Companys Current Report on Form 8-K dated August 1, 2007. | |
12.1 | Statement Regarding Computation of Ratio of Earnings to Fixed Charges. | |
31.1 | Certification of Jeffrey A. Joerres, Chairman and Chief Executive Officer, pursuant to Section 13a-14(a) of the Securities Exchange Act of 1934. | |
31.2 | Certification of Michael J. Van Handel, Executive Vice President and Chief Financial Officer, pursuant to Section 13a-14(a) of the Securities Exchange Act of 1934. | |
32.1 | Statement of Jeffrey A. Joerres, Chairman and Chief Executive Officer, pursuant to 18 U.S.C. ss. 1350. | |
32.2 | Statement of Michael J. Van Handel, Executive Vice President and Chief Financial Officer, pursuant to 18 U.S.C. ss.1350. |
30
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
MANPOWER INC. | ||||
(Registrant) | ||||
Date: November 8, 2007 | /s/ Michael J. Van Handel | |||
Michael J. Van Handel | ||||
Executive Vice President, Chief Financial Officer, and Secretary (Signing on behalf of the Registrant and as the Principal Financial Officer and Principal Accounting Officer) |
31
Exhibit No. | Description | |
10.1 | Change of Control Severance Agreement dated August 1, 2007 between Manpower Inc. and Darryl Green, incorporated by reference to the Companys Current Report on Form 8-K dated August 1, 2007. | |
12.1 | Statement Regarding Computation of Ratio of Earnings to Fixed Charges. | |
31.1 | Certification of Jeffrey A. Joerres, Chairman and Chief Executive Officer, pursuant to Section 13a-14(a) of the Securities Exchange Act of 1934. | |
31.2 | Certification of Michael J. Van Handel, Executive Vice President and Chief Financial Officer, pursuant to Section 13a-14(a) of the Securities Exchange Act of 1934. | |
32.1 | Statement of Jeffrey A. Joerres, Chairman and Chief Executive Officer, pursuant to 18 U.S.C. ss. 1350. | |
32.2 | Statement of Michael J. Van Handel, Executive Vice President and Chief Financial Officer, pursuant to 18 U.S.C. ss. 1350. |
32
Exhibit 12.1
STATEMENT REGARDING COMPUTATION
OF RATIO OF EARNINGS TO FIXED CHARGES
MANPOWER INC.
(in millions)
9 Months Ended September 30, 2007 | |||
Earnings: |
|||
Earnings before income taxes from continuing operations |
$ | 575.8 | |
Fixed charges |
136.0 | ||
$ | 711.8 | ||
Fixed charges: |
|||
Interest (expensed or capitalized) |
$ | 48.5 | |
Estimated interest portion of rent expense |
87.5 | ||
$ | 136.0 | ||
Ratio of earnings to fixed charges |
5.2 | ||
Years Ended December 31, | |||||||||||||||
2006 | 2005 | 2004 | 2003 | 2002 | |||||||||||
Earnings: |
|||||||||||||||
Earnings before income taxes from continuing operations |
$ | 481.9 | $ | 387.0 | $ | 371.6 | $ | 223.3 | $ | 186.2 | |||||
Fixed charges |
162.8 | 153.2 | 153.0 | 124.4 | 116.5 | ||||||||||
$ | 644.7 | $ | 540.2 | $ | 524.6 | $ | 347.7 | $ | 302.7 | ||||||
Fixed charges: |
|||||||||||||||
Interest (expensed or capitalized) |
$ | 54.1 | $ | 46.7 | $ | 45.3 | $ | 41.2 | $ | 42.3 | |||||
Estimated interest portion of rent expense |
108.7 | 106.5 | 107.7 | 83.2 | 74.2 | ||||||||||
$ | 162.8 | $ | 153.2 | $ | 153.0 | $ | 124.4 | $ | 116.5 | ||||||
Ratio of earnings to fixed charges |
4.0 | 3.5 | 3.4 | 2.8 | 2.6 | ||||||||||
Note: | The calculation of ratio of earnings to fixed charges set forth above is in accordance with Regulation S-K, Item 601(b)(12). This calculation is different than the fixed charge ratio that is required by our various borrowing facilities. |
Exhibit 31.1
CERTIFICATION
I, Jeffrey A. Joerres, Chairman and Chief Executive Officer of Manpower Inc., certify that:
(1) | I have reviewed this quarterly report on Form 10-Q of Manpower Inc.; |
(2) | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
(3) | Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
(4) | The registrants other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)), and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
(5) | The registrants other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
Dated: November 8, 2007 |
/s/ Jeffrey A. Joerres |
Jeffrey A. Joerres |
Chairman, Chief Executive Officer |
Exhibit 31.2
CERTIFICATION
I, Michael J. Van Handel, Executive Vice President and Chief Financial Officer of Manpower Inc., certify that:
(1) | I have reviewed this quarterly report on Form 10-Q of Manpower Inc.; |
(2) | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
(3) | Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
(4) | The registrants other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)), and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
(5) | The registrants other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
Dated: November 8, 2007 |
/s/ Michael J. Van Handel |
Michael J. Van Handel |
Executive Vice President, |
Chief Financial Officer |
Exhibit 32.1
STATEMENT
Pursuant to ss. 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. ss. 1350, the undersigned officer of Manpower Inc. (the Company), hereby certifies that to his knowledge:
(1) | the Companys Quarterly Report on Form 10-Q for the quarter ended September 30, 2007 fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, and |
(2) | the information contained in the report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
MANPOWER INC. |
Dated: November 8, 2007 |
/s/ Jeffrey A. Joerres |
Jeffrey A. Joerres |
Chairman, Chief Executive Officer |
This certification accompanies this Quarterly Report on Form 10-Q pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not be deemed filed by the Company for purposes of the Securities Exchange Act of 1934.
Exhibit 32.2
STATEMENT
Pursuant to ss. 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. ss. 1350, the undersigned officer of Manpower Inc. (the Company), hereby certifies that to his knowledge:
(1) | the Companys Quarterly Report on Form 10-Q for the quarter ended September 30, 2007 fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, and |
(2) | the information contained in the report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
MANPOWER INC. |
Dated: November 8, 2007 |
/s/ Michael J. Van Handel |
Michael J. Van Handel |
Executive Vice President, |
Chief Financial Officer |
This certification accompanies this Quarterly Report on Form 10-Q pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not be deemed filed by the Company for purposes of the Securities Exchange Act of 1934.