UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): October 17, 2007
MANPOWER INC.
(Exact name of registrant as specified in its charter)
Wisconsin | 1-10686 | 39-1672779 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) | (IRS Employer Identification No.) |
5301 North Ironwood Road Milwaukee, Wisconsin |
53217 | |
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code: (414) 961-1000
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Securities Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 Results of Operations and Financial Condition
On October 17, 2007, we issued a press release announcing our results of operations for the three- and nine- month periods ended September 30, 2007. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.
Item 9.01. Exhibits.
Exhibit No. | Description | |
99.1 | Press Release dated October 17, 2007 | |
99.2 | Presentation materials for October 17, 2007 conference call |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.
MANPOWER INC. | ||||
Dated: October 17, 2007 |
By: | /s/ Michael J. Van Handel | ||
Michael J. Van Handel Executive Vice President, Chief Financial Officer and Secretary |
EXHIBIT INDEX
Exhibit No. | Description | |
99.1 | Press Release dated October 17, 2007 | |
99.2 | Presentation materials for October 17, 2007 conference call |
Exhibit 99.1
[MANPOWER logo]
FOR IMMEDIATE RELEASE | Contact: | |
Mike Van Handel | ||
Manpower Inc. | ||
+1.414.906.6305 | ||
michael.vanhandel@manpower.com |
Manpower Reports 3rd Quarter 2007 Results
MILWAUKEE, WI, USA, October 17, 2007 Manpower Inc. (NYSE: MAN) today reported that earnings per diluted share for the three months ended September 30, 2007 increased 35% to $1.57 from $1.16 in the prior year period. Net earnings in the quarter increased to $131.7 million from $100.6 million a year earlier. Revenues for the third quarter were $5.3 billion, an increase of 15 percent from the year earlier period.
Third quarter results were favorably impacted by 8 cents per diluted share as foreign currencies were relatively stronger compared to the third quarter of 2006. On a constant currency basis, revenues increased 8% over the prior year period.
The Manpower team throughout the world continues to perform extremely well, said Jeffrey A. Joerres, Chairman and CEO. Once again, the strength of the groups geographic presence and business portfolio are clearly evident in our results. The Netherlands, Germany, Belgium and Elan our Pan-European IT staffing company all performed well. Additionally, Right Management, our outplacement and organizational consulting company, is showing momentum across all geographies.
Although we do detect a bit of caution in the markets, as we look to the fourth quarter, we do not believe it will significantly affect our performance. We are anticipating the fourth quarter of 2007 diluted earnings per share to be in the range of $1.50 to $1.54, which includes an estimated favorable currency impact of 10 cents, Joerres stated.
Earnings per diluted share for the nine months ended September 30, 2007, were $4.10 compared to $2.65 per diluted share in 2006. Net earnings were $351.6 million compared to $233.6 million in the prior year. Revenues for the nine-month period were $14.9 billion, an increase of 16 percent from the prior year or 9 percent in constant currency. Foreign currency exchange rates had a favorable impact of 19 cents for the nine-month period.
Included in net earnings for the nine months ended September 30, 2006, is a 16 cent per diluted share charge related to reorganization costs and a global cost reduction initiative. Also included in the prior year period are earnings per diluted share from discontinued operations of 31 cents.
On July 27, 2007, Manpower filed a Form 8-K indicating that the French payroll tax benefit arising from the revised payroll tax calculation announced by the social security office in April 2007 would no longer apply after September 30, 2007. Included in earnings per diluted share is a favorable impact from the revised calculation of 19 cents and 85 cents for the three-month and nine-month period ending September 30, 2007, respectively. Manpowers previously-issued third-quarter earnings guidance anticipated an estimated benefit from the reduced payroll taxes of 14 cents per diluted share.
In conjunction with its third quarter earnings release, Manpower will broadcast its conference call live over the Internet on October 17, 2007 at 7:30 a.m. CDT (8:30 a.m. EDT). Interested parties are invited to listen to the webcast and view the presentation by logging on to http://investor.manpower.com.
Supplemental financial information referenced in the conference call can be found at http://investor.manpower.com.
About Manpower Inc.
Manpower Inc. (NYSE: MAN) is a world leader in the employment services industry, creating and delivering services that enable its clients to win in the changing world of work. The $18 billion company offers employers a range of services for the entire employment and business cycle including permanent, temporary and contract recruitment; employee assessment and selection; training; outplacement; outsourcing and consulting. Manpowers worldwide network of 4,400 offices in 73 countries and territories enables the company to meet the needs of its 400,000 clients per year, including small and medium size enterprises in all industry sectors, as well as the worlds largest multinational corporations. The focus of Manpowers work is on raising productivity through improved quality, efficiency and cost-reduction across their total workforce, enabling clients to concentrate on their core business activities. Manpower Inc. operates under five brands: Manpower, Manpower Professional, Elan, Jefferson Wells and Right Management. More information on Manpower Inc. is available at www.manpower.com.
Forward-Looking Statements
This news release contains statements, including earnings projections, that are forward-looking in nature and, accordingly, are subject to risks and uncertainties regarding the Companys expected future results. The Companys actual results may differ materially from those described or contemplated in the forward-looking statements. Factors that may cause the Companys actual results to differ materially from those contained in the forward-looking statements can be found in the Companys reports filed with the SEC, including the information under the heading Risk Factors in its Annual Report on Form 10-K for the year ended December 31, 2006, which information is incorporated herein by reference.
- ### -
Manpower Inc.
Results of Operations
(In millions, except per share data)
Three Months Ended September 30 | ||||||||||||
2007 |
2006 |
% Variance | ||||||||||
Amount Reported |
Constant Currency |
|||||||||||
(Unaudited) | ||||||||||||
Revenues from services (a) |
$ | 5,295.4 | $ | 4,590.0 | 15.4 | % | 8.5 | % | ||||
Cost of services |
4,321.0 | 3,785.8 | 14.1 | % | ||||||||
Gross profit |
974.4 | 804.2 | 21.2 | % | 14.2 | % | ||||||
Selling and administrative expenses |
752.5 | 640.3 | 17.5 | % | 11.2 | % | ||||||
Operating profit |
221.9 | 163.9 | 35.3 | % | 26.0 | % | ||||||
Interest and other expenses |
9.1 | 10.6 | -15.0 | % | ||||||||
Earnings before income taxes and discontinued operations |
212.8 | 153.3 | 38.8 | % | 30.0 | % | ||||||
Provision for income taxes |
81.1 | 56.3 | 44.2 | % | ||||||||
Net earnings from continuing operations |
131.7 | 97.0 | 35.7 | % | 27.3 | % | ||||||
Income from discontinued operations, net of income taxes |
| 3.6 | N/A | |||||||||
Net earnings |
$ | 131.7 | $ | 100.6 | 31.0 | % | 22.9 | % | ||||
Net earnings per share - basic: |
||||||||||||
Continuing operations |
$ | 1.59 | $ | 1.14 | 39.5 | % | ||||||
Discontinued operations |
| 0.04 | N/A | |||||||||
Total |
$ | 1.59 | $ | 1.18 | 34.7 | % | ||||||
Net earnings per share - diluted: |
||||||||||||
Continuing operations |
$ | 1.57 | $ | 1.12 | 40.2 | % | 31.3 | % | ||||
Discontinued operations |
| 0.04 | N/A | |||||||||
Total |
$ | 1.57 | $ | 1.16 | 35.3 | % | 26.7 | % | ||||
Weighted average shares - basic |
82.7 | 85.3 | -3.0 | % | ||||||||
Weighted average shares - diluted |
84.1 | 86.7 | -3.0 | % | ||||||||
(a) | Revenues from services include fees received from our franchise offices of $9.4 million and $9.6 million for the three months ended September 30, 2007 and 2006, respectively. These fees are primarily based on revenues generated by the franchise offices, which were $387.4 million and $392.3 million for the three months ended September 30, 2007 and 2006, respectively. |
Manpower Inc.
Operating Unit Results
(In millions)
Three Months Ended September 30 | |||||||||||||
2007 |
2006 |
% Variance | |||||||||||
Amount Reported |
Constant Currency |
||||||||||||
(Unaudited) | |||||||||||||
Revenues from Services: |
|||||||||||||
United States (a) |
$ | 502.2 | $ | 542.1 | -7.4 | % | -7.4 | % | |||||
France |
1,871.3 | 1,654.0 | 13.1 | % | 4.8 | % | |||||||
Other EMEA (b) |
1,740.3 | 1,353.4 | 28.6 | % | 19.1 | % | |||||||
Italy (b) |
334.5 | 276.3 | 21.1 | % | 12.0 | % | |||||||
Jefferson Wells |
85.5 | 93.9 | -8.9 | % | -8.9 | % | |||||||
Right Management |
98.7 | 90.5 | 9.0 | % | 4.6 | % | |||||||
Other Operations |
662.9 | 579.8 | 14.4 | % | 10.7 | % | |||||||
$ | 5,295.4 | $ | 4,590.0 | 15.4 | % | 8.5 | % | ||||||
Operating Unit Profit: |
|||||||||||||
United States |
$ | 24.1 | $ | 28.6 | -15.9 | % | -15.9 | % | |||||
France |
100.7 | 62.0 | 62.7 | % | 50.7 | % | |||||||
Other EMEA (b) |
74.4 | 49.2 | 51.4 | % | 40.6 | % | |||||||
Italy (b) |
24.6 | 16.7 | 46.4 | % | 34.9 | % | |||||||
Jefferson Wells |
(1.7 | ) | 10.0 | -117.2 | % | -117.2 | % | ||||||
Right Management |
5.7 | 2.2 | 157.4 | % | 147.4 | % | |||||||
Other Operations |
18.8 | 16.4 | 13.4 | % | 11.0 | % | |||||||
246.6 | 185.1 | ||||||||||||
Corporate expenses |
21.4 | 17.9 | |||||||||||
Amortization of intangible assets |
3.3 | 3.3 | |||||||||||
Operating profit |
221.9 | 163.9 | 35.3 | % | 26.0 | % | |||||||
Interest and other expenses (c) |
9.1 | 10.6 | |||||||||||
Earnings before income taxes and discontinued operations |
$ | 212.8 | $ | 153.3 | |||||||||
(a) | In the United States, revenues from services include fees received from the related franchise offices of $6.5 million and $6.6 million for the three months ended September 30, 2007 and 2006, respectively. These fees are primarily based on revenues generated by the franchise offices, which were $270.7 million and $285.9 million for the three months ended September 30, 2007 and 2006, respectively. |
(b) | Italy and Other EMEA were combined as the EMEA segment in previous years. All previous years results have been revised to conform to the current year presentation. |
(c) | The components of interest and other expenses were: |
Interest expense |
$ | 17.0 | $ | 14.4 | ||||
Interest income |
(8.7 | ) | (4.4 | ) | ||||
Foreign exchange (gain) loss |
(0.1 | ) | 0.3 | |||||
Miscellaneous expenses, net |
0.9 | 0.3 | ||||||
$ | 9.1 | $ | 10.6 | |||||
Manpower Inc.
Results of Operations
(In millions, except per share data)
Nine Months Ended September 30 | ||||||||||||
2007 | 2006 | % Variance | ||||||||||
Amount Reported |
Constant Currency |
|||||||||||
(Unaudited) | ||||||||||||
Revenues from services (a) |
$ | 14,865.4 | $ | 12,851.8 | 15.7 | % | 8.9 | % | ||||
Cost of services |
12,066.9 | 10,571.6 | 14.1 | % | ||||||||
Gross profit |
2,798.5 | 2,280.2 | 22.7 | % | 16.0 | % | ||||||
Selling and administrative expenses |
2,196.3 | 1,917.9 | 14.5 | % | 8.5 | % | ||||||
Operating profit |
602.2 | 362.3 | 66.2 | % | 55.3 | % | ||||||
Interest and other expenses |
26.4 | 36.1 | -27.1 | % | ||||||||
Earnings before income taxes and discontinued operations |
575.8 | 326.2 | 76.5 | % | 66.2 | % | ||||||
Provision for income taxes |
224.2 | 120.1 | 86.7 | % | ||||||||
Net earnings from continuing operations |
351.6 | 206.1 | 70.6 | % | 60.6 | % | ||||||
Income from discontinued operations, net of income taxes |
| 27.5 | N/A | |||||||||
Net earnings |
$ | 351.6 | 233.6 | 50.5 | % | 41.7 | % | |||||
Net earnings per share - basic: |
||||||||||||
Continuing operations |
$ | 4.19 | $ | 2.38 | 76.1 | % | ||||||
Discontinued operations |
| 0.32 | N/A | |||||||||
Total |
$ | 4.19 | $ | 2.70 | 55.2 | % | ||||||
Net earnings per share - diluted: |
||||||||||||
Continuing operations |
$ | 4.10 | $ | 2.34 | 75.2 | % | 65.0 | % | ||||
Discontinued operations |
| 0.31 | N/A | |||||||||
Total |
$ | 4.10 | $ | 2.65 | 54.7 | % | 45.7 | % | ||||
Weighted average shares - basic |
84.0 | 86.5 | -3.0 | % | ||||||||
Weighted average shares - diluted |
85.7 | 88.0 | -2.7 | % | ||||||||
(a) | Revenues from services include fees received from our franchise offices of $26.8 million and $26.4 million for the nine months ended September 30, 2007 and 2006, respectively. These fees are primarily based on revenues generated by the franchise offices, which were $1,111.6 million and $1,143.8 million for the nine months ended September 30, 2007 and 2006, respectively. |
Manpower Inc.
Operating Unit Results
(In millions)
Nine Months Ended September 30 | ||||||||||||
2007 | 2006 | % Variance | ||||||||||
Amount Reported |
Constant Currency |
|||||||||||
(Unaudited) | ||||||||||||
Revenues from Services: |
||||||||||||
United States (a) |
$ | 1,474.4 | $ | 1,587.0 | -7.1 | % | -7.1 | % | ||||
France |
5,149.2 | 4,430.1 | 16.2 | % | 7.7 | % | ||||||
Other EMEA (b) |
4,798.7 | 3,760.7 | 27.6 | % | 17.8 | % | ||||||
Italy (b) |
993.1 | 810.4 | 22.5 | % | 13.5 | % | ||||||
Jefferson Wells |
250.6 | 288.2 | -13.0 | % | -13.0 | % | ||||||
Right Management |
298.4 | 288.4 | 3.5 | % | -0.5 | % | ||||||
Other Operations |
1,901.0 | 1,687.0 | 12.7 | % | 10.7 | % | ||||||
$ | 14,865.4 | $ | 12,851.8 | 15.7 | % | 8.9 | % | |||||
Operating Unit Profit: |
||||||||||||
United States |
$ | 61.7 | $ | 60.6 | 1.9 | % | 1.9 | % | ||||
France |
308.3 | 142.1 | 117.0 | % | 102.3 | % | ||||||
Other EMEA (b) |
166.8 | 92.3 | 80.7 | % | 67.6 | % | ||||||
Italy (b) |
70.1 | 47.3 | 48.1 | % | 37.1 | % | ||||||
Jefferson Wells |
0.4 | 25.7 | -98.4 | % | -98.4 | % | ||||||
Right Management |
22.8 | 17.9 | 27.8 | % | 23.3 | % | ||||||
Other Operations |
46.6 | 48.8 | -4.9 | % | -5.9 | % | ||||||
676.7 | 434.7 | |||||||||||
Corporate expenses |
64.7 | 62.6 | ||||||||||
Amortization of intangible assets |
9.8 | 9.8 | ||||||||||
Operating profit |
602.2 | 362.3 | 66.2 | % | 55.3 | % | ||||||
Interest and other expenses (c) |
26.4 | 36.1 | ||||||||||
Earnings before income taxes and discontinued operations |
$ | 575.8 | $ | 326.2 | ||||||||
(a) | In the United States, revenues from services include fees received from the related franchise offices of $18.3 million and $17.9 million for the nine months ended September 30, 2007 and 2006, respectively. These fees are primarily based on revenues generated by the franchise offices, which were $818.3 million and $860.1 million for the nine months ended September 30, 2007 and 2006, respectively. |
(b) | Italy and Other EMEA were combined as the EMEA segment in previous years. All previous years results have been revised to conform to the current year presentation. |
(c) | The components of interest and other expenses were: |
Interest expense |
$ | 46.5 | $ | 39.1 | ||||
Interest income |
(24.3 | ) | (11.5 | ) | ||||
Foreign exchange losses |
0.1 | 2.5 | ||||||
Miscellaneous expenses, net |
4.1 | 6.0 | ||||||
$ | 26.4 | $ | 36.1 | |||||
Manpower Inc.
Consolidated Balance Sheets
(In millions)
Sept. 30 2007 |
Dec. 31 2006 |
|||||||
(Unaudited) | ||||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents |
$ | 538.8 | $ | 687.9 | ||||
Accounts receivable, net |
4,537.3 | 3,837.2 | ||||||
Prepaid expenses and other assets |
130.7 | 90.5 | ||||||
Future income tax benefits |
88.8 | 66.4 | ||||||
Total current assets |
5,295.6 | 4,682.0 | ||||||
Other assets: |
||||||||
Goodwill and other intangible assets, net |
1,402.2 | 1,293.6 | ||||||
Other assets |
385.1 | 336.4 | ||||||
Total other assets |
1,787.3 | 1,630.0 | ||||||
Property and equipment: |
||||||||
Land, buildings, leasehold improvements and equipment |
747.1 | 693.2 | ||||||
Less: accumulated depreciation and amortization |
534.8 | 491.1 | ||||||
Net property and equipment |
212.3 | 202.1 | ||||||
Total assets |
$ | 7,295.2 | $ | 6,514.1 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 1,011.3 | $ | 889.9 | ||||
Employee compensation payable |
224.4 | 180.7 | ||||||
Accrued liabilities |
805.8 | 562.1 | ||||||
Accrued payroll taxes and insurance |
657.6 | 699.9 | ||||||
Value added taxes payable |
622.2 | 517.0 | ||||||
Short-term borrowings and current maturities of long-term debt |
50.2 | 32.0 | ||||||
Total current liabilities |
3,371.5 | 2,881.6 | ||||||
Other liabilities: |
||||||||
Long-term debt |
855.3 | 791.2 | ||||||
Other long-term liabilities |
456.2 | 367.1 | ||||||
Total other liabilities |
1,311.5 | 1,158.3 | ||||||
Shareholders equity: |
||||||||
Common stock |
1.0 | 1.0 | ||||||
Capital in excess of par value |
2,472.9 | 2,420.7 | ||||||
Retained earnings |
937.2 | 617.0 | ||||||
Accumulated other comprehensive income |
241.4 | 120.6 | ||||||
Treasury stock, at cost |
(1,040.3 | ) | (685.1 | ) | ||||
Total shareholders equity |
2,612.2 | 2,474.2 | ||||||
Total liabilities and shareholders equity |
$ | 7,295.2 | $ | 6,514.1 | ||||
Manpower Inc.
Consolidated Statements of Cash Flows
(In millions)
Nine Months Ended Sept. 30 |
||||||||
2007 | 2006 | |||||||
(Unaudited) | ||||||||
Cash Flows from Operating Activities: |
||||||||
Net earnings |
$ | 351.6 | $ | 233.6 | ||||
Adjustments to reconcile net earnings to net cash provided by operating activities: |
||||||||
Gain on sale of business |
| (29.3 | ) | |||||
Depreciation and amortization |
68.2 | 65.8 | ||||||
Deferred income taxes |
(13.6 | ) | (22.2 | ) | ||||
Provision for doubtful accounts |
17.3 | 18.6 | ||||||
Share-based compensation |
18.8 | 15.9 | ||||||
Excess tax benefit on exercise of stock options |
(5.5 | ) | (7.0 | ) | ||||
Changes in operating assets and liabilities, excluding the impact of acquisitions: |
||||||||
Accounts receivable |
(430.1 | ) | (396.2 | ) | ||||
Other assets |
(25.7 | ) | 22.7 | |||||
Other liabilities |
318.2 | 324.2 | ||||||
Cash provided by operating activities |
299.2 | 226.1 | ||||||
Cash Flows from Investing Activities: |
||||||||
Capital expenditures |
(65.8 | ) | (47.3 | ) | ||||
Acquisitions of businesses, net of cash acquired |
(100.2 | ) | (7.8 | ) | ||||
Proceeds from sale of business |
| 29.6 | ||||||
Proceeds from sale of an equity interest |
| 8.8 | ||||||
Proceeds from the sale of property and equipment |
3.7 | 3.6 | ||||||
Cash used by investing activities |
(162.3 | ) | (13.1 | ) | ||||
Cash Flows from Financing Activities: |
||||||||
Net borrowings of short-term facilities and long-term debt |
15.7 | (0.6 | ) | |||||
Proceeds from stock option and purchase plans |
34.1 | 45.2 | ||||||
Excess tax benefit on exercise of stock options |
5.5 | 7.0 | ||||||
Repurchases of common stock |
(359.5 | ) | (235.9 | ) | ||||
Dividends paid |
(27.1 | ) | (23.7 | ) | ||||
Cash used by financing activities |
(331.3 | ) | (208.0 | ) | ||||
Effect of exchange rate changes on cash |
45.3 | 24.6 | ||||||
Change in cash and cash equivalents |
(149.1 | ) | 29.6 | |||||
Cash and cash equivalents, beginning of period |
687.9 | 454.9 | ||||||
Cash and cash equivalents, end of period |
$ | 538.8 | $ | 484.5 | ||||
Manpower Inc. 2007 3 rd Quarter Results New Face New Place October 17, 2007 Exhibit 99.2 |
2 Manpower Inc. 2007 3 Quarter Results rd Forward Looking Statement This presentation includes forward-looking statements which are subject to risks and uncertainties. Actual results might differ materially from those projected in the forward-looking statements. Forward-looking statements can be identified by words such as expect, plan, may, will, and similar expressions. Additional information concerning factors that could cause actual results to materially differ from those in the forward-looking statements is contained in the Companys Annual Report on Form 10-K dated December 31, 2006, which information is incorporated herein by reference, and such other factors as may be described from time to time in the Companys SEC filings. |
3 Manpower Inc. 2007 3 Quarter Results rd Throughout this presentation, the difference between reported variances and Constant
Currency (CC) variances represents the impact of currency on our financial
results. Constant Currency is further explained on our Web site. Consolidated Financial Highlights 31% CC Operating Profit $222M OP Margin 4.2% Revenue $5.3B Gross Margin 18.4% EPS from Continuing Operations $1.57 15% 8% CC 88 bps 60 bps 40% 35% 26% CC Q3 Highlights (1) (1) Includes the favorable impact from the French payroll tax change of $27.0M ($16.1M
after tax, or 19 cents per
share). (1) (1) |
4 Manpower Inc. 2007 3 Quarter Results rd Consolidated Gross Profit Margin Change 18.40% 17.52% 15% 16% 17% 18% 19% Q3 2006 France - Impact of Payroll Tax Change Temporary Recruitment Permanent Recruitment Mix - Specialty Q3 2007 - 0.30% + 0.25% + 0.57% + 0.36% |
5 Manpower Inc. 2007 3 Quarter Results rd United States Segment (9% of Revenue) Q3 Financial Highlights 7% OUP Margin 4.8% 50 bps Revenue $502M OUP $24M 16% Operating Unit Profit (OUP) is the measure that we use to evaluate segment performance. OUP is equal to segment revenues less direct costs and branch and national headquarters operating costs. |
6 Manpower Inc. 2007 3 Quarter Results rd France Segment (35% of Revenue) Q3 Financial Highlights OUP Margin 5.4% Revenue $1.9B OUP $101M 13% 5% CC 170 bps 63% 51% CC (1) The impact of the change in the French payroll tax calculation is included above.
The change has a $27.0M positive impact on OUP and a positive 150 bps
impact on OUP margin. (1) (1) |
7 Manpower Inc. 2007 3 Quarter Results rd Other EMEA Segment (33% of Revenue) Q3 Financial Highlights OUP Margin 4.3% Revenue $1.7B OUP $74M 29% 19% CC 70 bps 51% 41% CC |
8 Manpower Inc. 2007 3 Quarter Results rd Other EMEA Q3 Revenue Growth YoY Revenue Growth - CC Revenue Growth % of Segment Revenue 19% 16% 15% 11% 8% 8% 23% 46% 9% 38% 19% 4% 17% 36% 1% 28% 31% 12% 28% 26% 41% Other Spain Netherlands Germany UK - Manpower Elan Nordics |
9 Manpower Inc. 2007 3 Quarter Results rd Italy Segment (6% of Revenue) Q3 Financial Highlights OUP Margin 7.3% Revenue $335M OUP $25M 21% 12% CC 120 bps 46% 35% CC |
10 Manpower Inc. 2007 3 Quarter Results rd Jefferson Wells Segment (2% of Revenue) Q3 Financial Highlights OUP Margin - 2.0% Revenue $86M OUP $(2M) 1260 bps 9% 117% (1) (1) Results include $3.0M of move-related expenses for the move to the new
headquarters. |
11 Manpower Inc. 2007 3 Quarter Results rd Right Management Segment (2% of Revenue) Q3 Financial Highlights OUP Margin 5.8% Revenue $99M OUP $6M 9% 5% CC 340 bps 157% 147% CC |
12 Manpower Inc. 2007 3 Quarter Results rd Other Operations Segment (13% of Revenue) Q3 Financial Highlights OUP Margin 2.8% Revenue $663M OUP $19M 14% 11% CC 10 bps 13% 11% CC |
13 Manpower Inc. 2007 3 Quarter Results rd Other Operations Q3 Revenue Growth YoY Revenue Growth - CC Revenue Growth % of Segment Revenue 33% 16% 15% 36% 24% 17% 9% 4% 9% 9% 7% 16% Other Mexico Australia/NZ Japan |
14 Manpower Inc. 2007 3 Quarter Results rd Financial Highlights |
15 Manpower Inc. 2007 3 Quarter Results rd + $.02 - $.02 - $.03 + $.14 + $.19 + $.08 Share Repurchase Accretion Reported Q3 Results vs. Guidance Reported Guidance Revenue Growth (Constant Currency) 8.5% 7 - 9% Operating Profit Margin 4.2% 3.9 - 4.1% EPS $1.57 $1.39 - $1.43 Currency + $.08 Headquarters Move - French Payroll Tax Change EPS Details: |
16 Manpower Inc. 2007 3 Quarter Results rd 367 280 370 416 137 135 109 848 906 837 823 735 902 842 0 250 500 750 1,000 2003 2004 2005 2006 Q1 2007 Q2 2007 Q3 2007 Total Debt Net Debt Balance Sheet Highlights Total Debt ($ in millions) Total Debt to Total Capitalization 39% 29% 26% 25% 25% 26% 24% 0% 10% 20% 30% 40% 2003 2004 2005 2006 Q1 2007 Q2 2007 Q3 2007 |
17 Manpower Inc. 2007 3 Quarter Results rd Proceeds from Sale of Business Other 22 30 Change in Cash (149) 30 - 14 * 4,944,200 shares in 2007 and 4,000,000 shares in 2006. Cash Flow Summary Nine Months 2007 2006 Cash from Operations 299 226 Capital Expenditures (66) (47) Free Cash Flow 233 179 Share Repurchases * (360) (236) Change in Debt (100) (1) ($ in millions) Proceeds from Equity Plans 40 52 Acquisitions of Businesses, net of cash acquired (8) 16 |
18 Manpower Inc. 2007 3 Quarter Results rd Fourth Quarter Outlook Revenue U.S. Down 3-5% France Up 14-16% (Up 4-6% CC) Up 21-23% Italy (Up 11-13% CC) Jefferson Wells Right Management Up 4-6% (Up 1-3% CC) Other Up 12-14% (Up 11-13% CC) Total Up 14-16% (Up 8-10% CC) Gross Profit Margin 18.2-18.4% Operating Profit Margin 3.7-3.9% Tax Rate from Continuing Operations 36.5% EPS from Continuing Operations $1.50-$1.54 (Pos. $.10 Currency) Down 6-8% Other EMEA (Up 16-18% CC) Up 23-25% |
19 Manpower Inc. 2007 3 Quarter Results rd - $.22 + $.86 - $.22 - - + $.86 Full-Year Forecast 2006 Variance $ CC Revenue $ 20.3B 15% EPS Continuing Operations Items impacting EPS: $5.61 Reorg./cost initiatives French payroll tax change 2007 Forecast $ 17.6B 9% $3.48 61% 53% Note: 2007 forecasted amounts are based upon the mid-point of Q4 guidance. |
Manpower Inc. 2007 3 rd Quarter Results Questions? Answers October 17, 2007 |