Form 8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): July 19, 2007

MANPOWER INC.

(Exact name of registrant as specified in its charter)

 

Wisconsin   1-10686   39-1672779

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

 

5301 North Ironwood Road

Milwaukee, Wisconsin

  53217
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (414) 961-1000

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Securities Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 



Item 2.02 Results of Operations and Financial Condition

On July 19, 2007, we issued a press release announcing our results of operations for the three- and six- month periods ended June 30, 2007. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

 

Item 9.01. Exhibits.

 

Exhibit No.   

Description

99.1    Press Release dated July 19, 2007
99.2    Presentation materials for July 19, 2007 conference call


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    MANPOWER INC.
Dated:   July 19, 2007     By:   /s/ Michael J. Van Handel
        Michael J. Van Handel
       

Executive Vice President,

Chief Financial Officer and Secretary


EXHIBIT INDEX

 

Exhibit No.   

Description

99.1    Press Release dated July 19, 2007
99.2    Presentation materials for July 19, 2007 conference call
Press Release dated July 19, 2007

Exhibit 99.1

[MANPOWER logo]

 

FOR IMMEDIATE RELEASE       Contact:
     

Mike Van Handel

Manpower Inc.

+1.414.906.6305

michael.vanhandel@manpower.com

Manpower Reports 2ND Quarter and First Half 2007 Results

MILWAUKEE, WI, USA, July 19, 2007 – Manpower Inc. (NYSE: MAN) today reported that earnings per diluted share for the three months ended June 30, 2007 increased 104% to $1.86 from 91 cents in the prior year period. Net earnings in the quarter increased to $160.4 million from $80.4 million a year earlier. Revenues for the second quarter were $5.0 billion, an increase of 15 percent from the year earlier period.

Second quarter results were favorably impacted 66 cents per diluted share as a result of a change in the calculation of French payroll taxes retroactive to January 1, 2006. Of this amount, 45 cents relates to reduced payroll taxes for 2006, 10 cents for the first quarter of 2007 and 11 cents the second quarter of 2007. Second quarter results were also favorably impacted by 5 cents per diluted share as foreign currencies were relatively stronger compared to the second quarter of 2006. On a constant currency basis, revenues increased 9% over the prior year period.

“We continue to experience positive trends throughout the major geographies and segments of our business, with the European geography driving a substantial portion of our growth in both revenue and profit,” said Jeffrey A. Joerres, Chairman and CEO.

“Throughout the world our organization continues to make great strides in securing growth at profitable levels, expanding our offering in permanent recruitment and driving efficiencies. The Manpower team is doing an impressive job of helping our clients win, while at the same time, improving our operational excellence.

“We are anticipating the third quarter of 2007 diluted earnings per share to be in the range of $1.39 to $1.43, which includes an estimated favorable currency impact of 8 cents,” Joerres stated.

Earnings per diluted share for the six months ended June 30, 2007 were $2.54 compared to $1.50 per diluted share in 2006. Net earnings were $219.9 million compared to $133.0 million in the prior year. Revenues for the six-month period were $9.6 billion, an increase of 16 percent from the prior year or 9 percent in constant currency. Foreign currency exchange rates had a favorable impact of 10 cents for the six-month period.

Included in net earnings in the first half of 2006 is a 16 cent per diluted share charge related to reorganization costs and a global cost reduction initiative. Also included in the prior year period are earnings per diluted share from discontinued operations of 27 cents.


In conjunction with its second quarter earnings release, Manpower will broadcast its conference call live over the Internet on July 19, 2007 at 7:30 a.m. CDT (8:30 a.m. EDT). Interested parties are invited to listen to the webcast and view the presentation by logging on to http://investor.manpower.com.

Supplemental financial information referenced in the conference call can be found at http://investor.manpower.com.

About Manpower Inc.

Manpower Inc. (NYSE: MAN) is a world leader in the employment services industry; creating and delivering services that enable its clients to win in the changing world of work. The $18 billion company offers employers a range of services for the entire employment and business cycle including permanent, temporary and contract recruitment; employee assessment and selection; training; outplacement; outsourcing and consulting. Manpower’s worldwide network of 4,400 offices in 73 countries and territories enables the company to meet the needs of its 400,000 clients per year, including small and medium size enterprises in all industry sectors, as well as the world’s largest multinational corporations. The focus of Manpower’s work is on raising productivity through improved quality, efficiency and cost-reduction across their total workforce, enabling clients to concentrate on their core business activities. Manpower Inc. operates under five brands: Manpower, Manpower Professional, Elan, Jefferson Wells and Right Management. More information on Manpower Inc. is available at www.manpower.com.

Forward-Looking Statements

This news release contains statements, including earnings projections, that are forward-looking in nature and, accordingly, are subject to risks and uncertainties regarding the Company’s expected future results. The Company’s actual results may differ materially from those described or contemplated in the forward-looking statements. Factors that may cause the Company’s actual results to differ materially from those contained in the forward-looking statements can be found in the Company’s reports filed with the SEC, including the information under the heading ‘Risk Factors’ in its Annual Report on Form 10-K for the year ended December 31, 2006, which information is incorporated herein by reference.

- ### -


Manpower Inc.

Results of Operations

(In millions, except per share data)

 

     Three Months Ended June 30  
               % Variance  
     2007    2006    Amount
Reported
    Constant
Currency
 
     (Unaudited)  

Revenues from services (a)

   $ 5,034.4    $ 4,384.6    14.8 %   8.8 %

Cost of services

     4,010.3      3,601.8    11.3 %  
                  

Gross profit

     1,024.1      782.8    30.8 %   24.3 %

Selling and administrative expenses

     747.1      644.7    15.9 %   10.4 %
                  

Operating profit

     277.0      138.1    100.7 %   89.5 %

Interest and other expenses

     7.7      12.5    -38.1 %  
                  

Earnings before income taxes and discontinued operations

     269.3      125.6    114.5 %   103.7 %

Provision for income taxes

     108.9      46.0    137.0 %  
                  

Net earnings from continuing operations

     160.4      79.6    101.6 %   91.4 %

Income from discontinued operations, net of income taxes

     —        0.8    N/A    
                  

Net earnings

   $ 160.4    $ 80.4    99.6 %   89.5 %
                  

Net earnings per share - basic:

          

Continuing operations

   $ 1.90    $ 0.91    108.8 %  

Discontinued operations

     —        0.01    N/A    
                  

Total

   $ 1.90    $ 0.92    106.5 %  
                  

Net earnings per share - diluted:

          

Continuing operations

   $ 1.86    $ 0.90    106.7 %   96.7 %

Discontinued operations

     —        0.01    N/A    
                  

Total

   $ 1.86    $ 0.91    104.4 %   94.5 %
                  

Weighted average shares - basic

     84.4      87.3    -3.3 %  
                  

Weighted average shares - diluted

     86.2      88.7    -2.8 %  
                  

 

(a) Revenues from services include fees received from our franchise offices of $9.0 million and $8.8 million for the three months ended June 30, 2007 and 2006, respectively. These fees are primarily based on revenues generated by the franchise offices, which were $361.8 million and $388.8 million for the three months ended June 30, 2007 and 2006, respectively.


Manpower Inc.

Operating Unit Results

(In millions)

 

     Three Months Ended June 30  
               % Variance  
     2007    2006    Amount
Reported
    Constant
Currency
 
     (Unaudited)  

Revenues from Services:

          

United States (a)

   $ 488.6    $ 534.6    -8.6 %   -8.6 %

France

     1,784.9      1,535.6    16.2 %   8.5 %

Other EMEA (b)

     1,582.0      1,257.5    25.8 %   17.2 %

Italy (b)

     353.8      291.7    21.3 %   13.3 %

Jefferson Wells

     83.8      98.8    -15.1 %   -15.1 %

Right Management

     105.8      102.6    3.2 %   -0.4 %

Other Operations

     635.5      563.8    12.7 %   10.8 %
                  
   $ 5,034.4    $ 4,384.6    14.8 %   8.8 %
                  

Operating Unit Profit:

          

United States

   $ 26.1    $ 22.5    16.2 %   16.2 %

France

     163.7      49.7    229.1 %   209.3 %

Other EMEA (b)

     55.7      29.5    89.0 %   77.7 %

Italy (b)

     29.1      21.2    37.4 %   28.5 %

Jefferson Wells

     1.1      10.0    -89.0 %   -89.0 %

Right Management

     11.0      11.1    0.1 %   -3.8 %

Other Operations

     15.0      14.8    1.6 %   1.7 %
                  
     301.7      158.8     

Corporate expenses

     21.4      17.4     

Amortization of intangible assets

     3.3      3.3     
                  

Operating profit

     277.0      138.1    100.7 %   89.5 %

Interest and other expenses (c)

     7.7      12.5     
                  

Earnings before income taxes and discontinued operations

   $ 269.3    $ 125.6     
                  

 

(a) In the United States, revenues from services include fees received from the related franchise offices of $6.5 million and $6.0 million for the three months ended June 30, 2007 and 2006, respectively. These fees are primarily based on revenues generated by the franchise offices, which were $278.5 million and $291.9 million for the three months ended June 30, 2007 and 2006, respectively.

 

(b) Italy and Other EMEA were combined as the EMEA segment in previous years. All previous years have been revised to conform to the current year presentation.

 

(c) The components of interest and other expenses were:

 

Interest expense

   $  15.3     $  13.1  

Interest income

     (8.4 )     (3.8 )

Foreign exchange losses

     0.1       1.3  

Miscellaneous expenses, net

     0.7       1.9  
                
   $ 7.7     $ 12.5  
                


Manpower Inc.

Results of Operations

(In millions, except per share data)

 

     Six Months Ended June 30  
               % Variance  
     2007    2006    Amount
Reported
    Constant
Currency
 
     (Unaudited)  

Revenues from services (a)

   $ 9,570.0    $ 8,261.8    15.8 %   9.2 %

Cost of services

     7,745.9      6,785.8    14.1 %  
                  

Gross profit

     1,824.1      1,476.0    23.6 %   16.9 %

Selling and administrative expenses

     1,443.8      1,277.6    13.0 %   7.2 %
                  

Operating profit

     380.3      198.4    91.7 %   79.6 %

Interest and other expenses

     17.3      25.5    -32.0 %  
                  

Earnings before income taxes and discontinued operations

     363.0      172.9    110.0 %   98.4 %

Provision for income taxes

     143.1      63.8    124.3 %  
                  

Net earnings from continuing operations

     219.9      109.1    101.6 %   90.5 %

Income from discontinued operations, net of income taxes

     —        23.9    N/A    
                  

Net earnings

   $ 219.9      133.0    65.4 %   56.3 %
                  

Net earnings per share - basic:

          

Continuing operations

   $ 2.60    $ 1.25    108.0 %  

Discontinued operations

     —        0.27    N/A    
                  

Total

   $ 2.60    $ 1.52    71.1 %  
                  

Net earnings per share - diluted:

          

Continuing operations

   $ 2.54    $ 1.23    106.5 %   95.1 %

Discontinued operations

     —        0.27    N/A    
                  

Total

   $ 2.54    $ 1.50    69.3 %   60.0 %
                  

Weighted average shares - basic

     84.6      87.3    -3.1 %  
                  

Weighted average shares - diluted

     86.5      88.8    -2.6 %  
                  

 

(a) Revenues from services include fees received from our franchise offices of $17.4 million and $16.8 million for the six months ended June 30, 2007 and 2006, respectively. These fees are primarily based on revenues generated by the franchise offices, which were $724.2 million and $751.6 million for the six months ended June 30, 2007 and 2006, respectively.


Manpower Inc.

Operating Unit Results

(In millions)

 

     Six Months Ended June 30  
               % Variance  
     2007    2006    Amount
Reported
    Constant
Currency
 
     (Unaudited)  

Revenues from Services:

          

United States (a)

   $ 972.2    $ 1,044.9    -7.0 %   -7.0 %

France

     3,277.9      2,776.1    18.1 %   9.3 %

Other EMEA (b)

     3,058.4      2,407.3    27.0 %   17.1 %

Italy (b)

     658.6      534.1    23.3 %   14.2 %

Jefferson Wells

     165.1      194.3    -15.0 %   -15.0 %

Right Management

     199.7      197.9    0.9 %   -2.9 %

Other Operations

     1,238.1      1,107.2    11.8 %   10.7 %
                  
   $ 9,570.0    $ 8,261.8    15.8 %   9.2 %
                  

Operating Unit Profit:

          

United States

   $ 37.6    $ 32.0    17.8 %   17.8 %

France

     207.6      80.1    159.0 %   142.2 %

Other EMEA (b)

     92.4      43.1    114.2 %   98.9 %

Italy (b)

     45.5      30.6    49.0 %   38.3 %

Jefferson Wells

     2.1      15.7    -86.6 %   -86.6 %

Right Management

     17.1      15.7    9.5 %   5.8 %

Other Operations

     27.8      32.4    -14.3 %   -14.5 %
                  
     430.1      249.6     

Corporate expenses

     43.3      44.7     

Amortization of intangible assets

     6.5      6.5     
                  

Operating profit

     380.3      198.4    91.7 %   79.6 %

Interest and other expenses (c)

     17.3      25.5     
                  

Earnings before income taxes and discontinued operations

   $ 363.0    $ 172.9     
                  

 

(a) In the United States, revenues from services include fees received from the related franchise offices of $11.8 million and $11.3 million for the six months ended June 30, 2007 and 2006, respectively. These fees are primarily based on revenues generated by the franchise offices, which were $547.6 million and $574.2 million for the six months ended June 30, 2007 and 2006, respectively.

 

(b) Italy and Other EMEA were combined as the EMEA segment in previous years. All previous years’ results have been revised to conform to the current year presentation.

 

(c) The components of interest and other expenses were:

 

Interest expense

   $ 29.5     $  24.7  

Interest income

     (15.6 )     (7.1 )

Foreign exchange losses

     0.2       2.2  

Miscellaneous expenses, net

     3.2       5.7  
                
   $ 17.3     $ 25.5  
                


Manpower Inc.

Consolidated Balance Sheets

(In millions)

 

     June 30
2007
    Dec. 31
2006
 
     (Unaudited)  

ASSETS

    

Current assets:

    

Cash and cash equivalents

   $ 710.8     $ 687.9  

Accounts receivable, net

     4,214.9       3,837.2  

Prepaid expenses and other assets

     134.9       90.5  

Future income tax benefits

     76.4       66.4  
                

Total current assets

     5,137.0       4,682.0  

Other assets:

    

Goodwill and other intangible assets, net

     1,323.1       1,293.6  

Other assets

     329.9       336.4  
                

Total other assets

     1,653.0       1,630.0  

Property and equipment:

    

Land, buildings, leasehold improvements and equipment

     738.2       693.2  

Less: accumulated depreciation and amortization

     531.7       491.1  
                

Net property and equipment

     206.5       202.1  
                

Total assets

   $ 6,996.5     $ 6,514.1  
                

LIABILITIES AND SHAREHOLDERS’ EQUITY

    

Current liabilities:

    

Accounts payable

   $ 1,005.6     $ 889.9  

Employee compensation payable

     192.9       180.7  

Accrued liabilities

     655.0       562.1  

Accrued payroll taxes and insurance

     616.6       699.9  

Value added taxes payable

     573.9       517.0  

Short-term borrowings and current maturities of long-term debt

     35.8       32.0  
                

Total current liabilities

     3,079.8       2,881.6  

Other liabilities:

    

Long-term debt

     811.9       791.2  

Other long-term liabilities

     439.2       367.1  
                

Total other liabilities

     1,251.1       1,158.3  

Shareholders’ equity:

    

Common stock

     1.0       1.0  

Capital in excess of par value

     2,464.6       2,420.7  

Retained earnings

     805.5       617.0  

Accumulated other comprehensive income

     164.4       120.6  

Treasury stock, at cost

     (769.9 )     (685.1 )
                

Total shareholders’ equity

     2,665.6       2,474.2  
                

Total liabilities and shareholders’ equity

   $ 6,996.5     $ 6,514.1  
                


Manpower Inc.

Consolidated Statements of Cash Flows

(In millions)

 

     Six Months Ended
June 30
 
     2007     2006  
     (Unaudited)  

Cash Flows from Operating Activities:

    

Net earnings

   $ 219.9     $ 133.0  

Adjustments to reconcile net earnings to net cash provided by operating activities:

    

Gain on sale of business

     —         (29.3 )

Depreciation and amortization

     44.1       43.8  

Deferred income taxes

     41.8       (25.3 )

Provision for doubtful accounts

     8.8       11.8  

Share-based compensation

     11.8       10.2  

Excess tax benefit on exercise of stock options

     (5.4 )     (1.6 )

Changes in operating assets and liabilities, excluding the impact of acquisitions:

    

Accounts receivable

     (296.2 )     (216.4 )

Other assets

     (42.9 )     18.1  

Other liabilities

     159.4       191.3  
                

Cash provided by operating activities

     141.3       135.6  
                

Cash Flows from Investing Activities:

    

Capital expenditures

     (41.8 )     (34.8 )

Acquisitions of businesses, net of cash acquired

     (18.1 )     (7.2 )

Proceeds from sale of business

     —         29.6  

Proceeds from sale of an equity interest

     —         8.8  

Proceeds from the sale of property and equipment

     5.0       3.1  
                

Cash used by investing activities

     (54.9 )     (0.5 )
                

Cash Flows from Financing Activities:

    

Net borrowings of short-term facilities and long-term debt

     3.0       250.8  

Proceeds from stock option and purchase plans

     31.7       40.6  

Excess tax benefit on exercise of stock options

     5.4       1.6  

Repurchases of common stock

     (89.0 )     (119.1 )

Dividends paid

     (27.1 )     (23.7 )
                

Cash (used) provided by financing activities

     (76.0 )     150.2  
                

Effect of exchange rate changes on cash

     12.5       27.9  
                

Change in cash and cash equivalents

     22.9       313.2  

Cash and cash equivalents, beginning of period

     687.9       454.9  
                

Cash and cash equivalents, end of period

   $ 710.8     $ 768.1  
                
Presentation materials for July 19, 2007 conference call
Manpower Inc.
2007 2
nd
Quarter Results
New Face
New Place
July 19, 2007
Exhibit 99.2


2
Manpower Inc. 2007 2
nd
Quarter Results
Forward Looking Statement
This presentation includes forward-looking statements which are
subject to risks and uncertainties. Actual results might differ
materially from those projected in the forward-looking statements.
Forward-looking statements can be identified by words such as
“expect,”
“plan,”
“may,”
“will,”
and similar expressions.  Additional
information concerning factors that could cause actual results to
materially differ from those in the forward-looking statements is
contained in the Company’s Annual Report on Form 10-K dated
December 31, 2006, which information is incorporated herein by
reference, and such other factors as may be described from time to
time in the Company’s SEC filings.


3
Manpower Inc. 2007 2
nd
Quarter Results
Consolidated Financial Highlights
Throughout this presentation, the difference between reported variances and Constant Currency (CC)
variances represents the impact of currency on our financial results. Constant Currency is further
explained on our Web site.
97% CC
Operating Profit
$277M
OP Margin
5.5%
Revenue
$5.0B
Gross Margin
20.3%
EPS
from
Continuing
Operations
$1.86
15%
9% CC
249 bps
240 bps
107%
101%
89% CC
Q2 Highlights


4
Manpower Inc. 2007 2
nd
Quarter Results
20.34%
17.85%
15%
17%
19%
21%
Q2 2006
France -
Retroactive
Impact of
Payroll Tax
Change
France -
Q2
Impact of
Payroll Tax
Change
Temporary
Recruitment
Permanent
Recruitment
Mix -
Specialty
Q2 2007
-
0.32%
+ 0.24%
+ 1.80%
+ 0.37%
+ 0.40%
Consolidated Gross Profit Margin Change


5
Manpower Inc. 2007 2
nd
Quarter Results
United States Segment
(10% of Revenue)
Q2 Financial Highlights
9%
OUP Margin
5.3%
110 bps
Revenue
$489M
OUP
$26M
16%
Operating Unit Profit (OUP) is the measure that we use to evaluate segment
performance.
OUP
is
equal
to
segment
revenues
less
direct
costs
and
branch
and
national headquarters operating costs.


6
Manpower Inc. 2007 2
nd
Quarter Results
France Segment
(35% of Revenue)
Q2 Financial Highlights
OUP Margin
9.2%
Revenue
$1.8B
OUP
$164M
16%
8% CC
600 bps
229%
209% CC
(1)
The cumulative impact of the change in the French payroll tax calculation is included above.  The
cumulative change has a $99M positive impact on OUP and a positive 560 bps impact on OUP margin.
(1)
(1)


7
Manpower Inc. 2007 2
nd
Quarter Results
Other EMEA Segment
(31% of Revenue)
Q2 Financial Highlights
OUP Margin
3.5%
Revenue
$1.6B
OUP
$56M
26%
17% CC
120 bps
89%
78% CC


8
Manpower Inc. 2007 2
nd
Quarter Results
36%
23%
39%
16%
8%
23%
27%
14%
31%
3%
15%
25%
32%
12%
Other
Spain
Netherlands
Germany
Elan
UK - Manpower
Nordics
Other EMEA –
Q2 Revenue Growth YoY
Revenue Growth -
CC
Revenue Growth
% of Segment
Revenue
21%
16%
15%
10%
9%
8%
21%


9
Manpower Inc. 2007 2
nd
Quarter Results
Italy Segment
(7% of Revenue)
Q2 Financial Highlights
OUP Margin
8.2%
Revenue
$354M
OUP
$29M
21%
13% CC
90 bps
37%
28% CC


10
Manpower Inc. 2007 2
nd
Quarter Results
Jefferson Wells Segment
(2% of Revenue)
Q2 Financial Highlights
OUP Margin
1.3%
Revenue
$84M
OUP
$1M
890 bps
15%
89%


11
Manpower Inc. 2007 2
nd
Quarter Results
Right Management Segment
(2% of Revenue)
Q2 Financial Highlights
OUP Margin
10.4%
Revenue
$106M
OUP
$11M
3%
0% CC
30 bps
0%
4% CC


12
Manpower Inc. 2007 2
nd
Quarter Results
Other Operations Segment
(13% of Revenue)
Q2 Financial Highlights
OUP Margin
2.4%
Revenue
$635M
OUP
$15M
13%
11% CC
20 bps
2%
2% CC


13
Manpower Inc. 2007 2
nd
Quarter Results
26%
21%
5%
2%
9%
8%
3%
14%
Other
Mexico
Australia/NZ
Japan
Other Operations –
Q2 Revenue Growth YoY
Revenue
Growth
-
CC
Revenue Growth
% of Segment
Revenue
34%
16%
15%
35%


14
Manpower Inc. 2007 2
nd
Quarter Results
Financial Highlights


15
Manpower Inc. 2007 2
nd
Quarter Results
$1.20
$1.86
$1.14
$0.70
$1.00
$1.30
$1.60
$1.90
Q2
Guidance
(mid-point)
Operational
Performance
Interest
and
Other
Expense
Tax
Rate
Currency
Q2 Before
of French
Impact
2006
Q1-07
Q2-07
Q2 2007
-
$0.05
+ $0.10
-
$0.01
+ $0.02
+ $0.45
+ $0.10
+ $0.11
Reconciliation of Reported EPS to Q2 Guidance
Impact of French Payroll
Tax Change
OUP in millions:
$66.7          $15.5           $17.1
(5¢
vs. 6¢)
Payroll Tax
Change


16
Manpower Inc. 2007 2
nd
Quarter Results
137
280
370
416
135
109
848
837
823
735
902
842
0
250
500
750
1,000
2003
2004
2005
2006
Q1 2007
Q2 2007
39%
29%
26%
25%
25%
24%
0%
10%
20%
30%
40%
2003
2004
2005
2006
Q1 2007
Q2 2007
Total Debt
Net Debt
Balance Sheet Highlights
Total Debt
($ in millions)
Total Debt to
Total Capitalization


17
Manpower Inc. 2007 2
nd
Quarter Results
* 1,214,800 shares in 2007 and 1,970,300 shares in 2006.
Proceeds from Sale of Business
Cash Flow Summary –
First Half
2007
2006
Cash from Operations
141
136
Capital Expenditures
(41)
(35)
Free Cash Flow
100
101
Share Repurchases *
(89)
(119)
Change in Debt
3
251
Other
(28)
30
Change in Cash
23
313
($ in millions)
-
Proceeds from Equity Plans
37
42
8


18
Manpower Inc. 2007 2
nd
Quarter Results
Third Quarter Outlook
Revenue
U.S.
Down 6-8%
France
Up
11-13%
(Up 4-6% CC)
Up
21-23%
Italy
(Up 13-15% CC)
Jefferson Wells
Right Management
Up 4-5%
(Up 1-2% CC)
Other
Up 12-14%
(Up 10-12% CC)
Total
Up 13-15%
(Up 7-9% CC)
Gross Profit Margin
18.1-18.3%
Operating Profit Margin
3.9 –
4.1%
Tax Rate from Continuing Operations
38.0%
EPS from Continuing Operations
$1.39-$1.43
(Pos.
$.08
Currency)
Down 7-9%
Other EMEA
(Up 16-18% CC)
Up
24-26%


Manpower Inc.
2007 2
nd
Quarter Results
Questions?
Answers
July 19, 2007